Report on changes in equity – the parent company

Restricted equity Non-restricted equity
MSEK Share capital Statutory reserve Share premium reserve Profit brought forward Profit for the year Total equity
Bundet eget kapital Fritt eget kapital
Mkr Aktiekapital Reservfond Överkursfond Balanserat resultat Årets resultat Totalt eget kapital
Opening balance equity, 2022-01-01 Ingående eget kapital 2022-01-01 1,584 300 2,308 2,819 1,243 8,254
Profit and comprehensive income for the year Årets resultat och totalresultat 2,473 2,473
Total comprehensive income for the year Årets totalresultat – – – – 2,473 2,473
Allocation of profit Vinstdisposition 1,243 -1,243 –
Cash dividends Lämnad utdelning -1,475 -1,475
Repurchase of own shares Återköp av egna aktier -500 -500
Closing balance equity, 2022-12-31 Utgående eget kapital 2022-12-31 1,584 300 2,308 2,087 2,473 8,752
Opening balance equity, 2023-01-01 Ingående eget kapital 2023-01-01 1,584 300 2,308 2,087 2,473 8,752
Profit and comprehensive income for the year Årets resultat och totalresultat 4,207 4,207
Total comprehensive income for the year Årets totalresultat – – – – 4,207 4,207
Allocation of profit Vinstdisposition 2,473 -2,473 –
Cash dividends Lämnad utdelning -1,150 -1,150
Closing balance equity, 2023-12-31 Utgående eget kapital 2023-12-31 1,584 300 2,308 3,410 4,207 11,809