Note 32 Classification and valuation of financial assets and liabilities
Accounting principle
Financial instruments recognized on the balance sheet include on the assets side liquid funds, short-term investments, accounts receivable, securities holdings, loan receivables and derivatives. On the liabilities side, they include accounts payable, borrowing, contingent purchase prices and derivatives.
Recognition on and removal from the balance sheet
Financial assets and financial liabilities are recognized on the balance sheet when Peab becomes involved according to the instrument’s contractual terms. Receivables are recognized when Peab has performed and the other party has a contractual responsibility to pay, even if the invoice has not yet been sent. Accounts receivables are recognized on the balance sheet when the invoice has been sent. Liabilities are recognized when the counterparty has performed the service and there is a contractual payment obligation even if the invoice has not been received. Accounts payable are recognized when the invoice is received.
Financial assets are removed from the balance sheet when the rights in the contract have been realized, fall due or Peab loses control of them. The same applies to parts of financial assets. Financial liabilities are removed from the balance sheet when contractual obligations have been met or otherwise extinguished. The same applies to parts of financial liability. Profit and loss from derecognition or modification are recognized in profit/loss.
Financial assets and financial liabilities are offset and recognized at a net amount on the balance sheet only where there is a legal right to offset the amounts and the intention is to clear the items with a net amount or to at the same time capitalize the asset and settle the liability.
On-demand acquisitions and on-demand sales of financial assets are reported on the transaction date, which is the date Peab commits to acquiring or selling the asset.
Valuation at initial recognition
Financial instruments are initially recognized at fair value with the addition/reduction of transaction costs except for instruments recurrently recognized at fair value via profit/loss for which transaction costs are instead expensed as they occur. Accounts receivables (without any material financing components) are initially valued at the transaction price determined according to IFRS 15.
Classification and following valuation of financial assets
Financial assets are initially classified as valued at accrued acquisition value, at fair value via other comprehensive income or at fair value via profit/loss. How the Group’s various holdings of financial assets are classified is described below.
Holdings of unlisted funds
The Group has participations in unlisted funds. The funds are valued at fair value via profit/loss. The fair value of the Group’s shares in unlisted funds is based on the valuation received from the managing institute. The valuation belongs to level 3 in the fair value hierarchy. However, the Group does not have access to the information about the input data used by the institute for the valuation and therefore no information about such data is given.
Holdings of shares and participations in unlisted companies
The Group’s holdings of shares and participations in unlisted companies (that are not subsidiaries, associated companies or joint ventures) are valued at fair value via profit/loss.
Derivatives not used for hedge accounting
Derivatives that are not used for hedge accounting are valued at fair value via profit/loss. Derivatives that for Peab have a positive respectively negative fair value on the balance sheet day are recognized as assets respectively liabilities in the report on financial position.
Other financial assets
All other financial assets are recognized at accrued acquisition value. This is because they are held within the framework for a business model aimed at receiving the contractual cash flows at the same time that cash flows from the assets consist solely of payments of principal and interest.
Classification and subsequent valuation of financial liabilities
Financial liabilities are classified as valued at accrued acquisition value or valued at fair value via profit/loss. The financial liabilities valued at fair value via profit/loss consist of contingent additional considerations for business combinations and derivatives that for Peab have a negative fair value and are not hedged. The fair value of the Group’s contingent considerations has been calculated as the current value of the amount expected to be paid according to each respective contract. All other financial liabilities are recognized at accrued acquisition value by applying the effective interest rate method.
Valuation of financial assets and liabilities at fair value
When calculating the fair value of interest-bearing receivables and liabilities, future cash flows were discounted to the listed market interest rate for the remaining terms of maturity. Spot rates on the balance sheet date were used to calculate the fair value of currency derivatives and commodity derivatives. The recognized value of non-interest-bearing asset and liability items such as accounts receivable and accounts payable with a remaining maturity of less than six months is believed to reflect the fair value. The tables below show the recognized values compared to the estimated fair value per type of financial asset and liability.
Classification of financial instruments and fair value
| Valued at fair value via the income statement | Derivatives used in hedge accounting | Accrued acquisition value | Total recognized value | Fair value 1) | |||||||
| MSEK | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Värderade till verkligt värde via resultaträkningen | Derivat som används i säkringsredovisning | Upplupet anskaffningsvärde | Summa redovisat värde | Verkligt värde 1) | |||||||
| Mkr | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Financial assets | Finansiella tillgångar | ||||||||||
| Securities held as fixed assets | Långfristiga värdepappersinnehav | 45 | 46 | 45 | 46 | 45 | 46 | ||||
| Interest-bearing long-term receivables | Räntebärande långfristiga fordringar | 516 | 1,293 | 516 | 1,293 | 530 | 1286 | ||||
| Other long-term receivables | Övriga långfristiga fordringar | 5 | 3 | 5 | 3 | 5 | 3 | ||||
| Accounts receivable | Kundfordringar | 6,981 | 6,854 | 6,981 | 6,854 | 6,981 | 6,854 | ||||
| Interest-bearing current receivables | Räntebärande kortfristiga fordringar | 1,127 | 1,345 | 1,127 | 1,345 | 1,127 | 1,345 | ||||
| Prepaid expenses and accrued income | Förutbetalda kostnader och upplupna intäkter | 581 | 451 | 581 | 451 | 581 | 451 | ||||
| Other current receivables | Övriga kortfristiga fordringar | 3 | 4 | 7 | 6 | 190 | 282 | 200 | 292 | 200 | 292 |
| Cash and bank | Likvida medel | 1,478 | 1,243 | 1,478 | 1,243 | 1,478 | 1,243 | ||||
| Total financial assets | Summa finansiella tillgångar | 48 | 50 | 7 | 6 | 10,878 | 11,471 | 10,933 | 11,527 | 10,947 | 11,520 |
| Financial liabilities | Finansiella skulder | ||||||||||
| Interest-bearing long-term liabilities | Räntebärande långfristiga skulder | 6,094 | 7,046 | 6,094 | 7,046 | 6,103 | 7,015 | ||||
| Interest-bearing long-term liabilities, project financing | Räntebärande långfristiga skulder, projektfinansiering | 53 | 193 | 53 | 193 | 53 | 193 | ||||
| Other long-term liabilities | Övriga långfristiga skulder | 96 | 204 | 96 | 204 | 96 | 204 | ||||
| Interest-bearing current liabilities | Räntebärande kortfristiga skulder | 5,368 | 4,246 | 5,368 | 4,246 | 5,369 | 4,244 | ||||
| Interest-bearing current liabilities, project financing | Räntebärande kortfristiga skulder, projektfinansiering | 2,859 | 6,933 | 2,859 | 6,933 | 2,860 | 6,933 | ||||
| Accounts payable | Leverantörsskulder | 4,096 | 4,897 | 4,096 | 4,897 | 4,096 | 4,897 | ||||
| Accrued expenses and prepaid income | Upplupna kostnader och förutbetalda intäkter | 22 | 26 | 22 | 26 | 22 | 26 | ||||
| Other current liabilities | Övriga kortfristiga skulder | 0 | 17 | 1 | 5 | 122 | 32 | 123 | 54 | 123 | 54 |
| Total financial liabilities | Summa finansiella skulder | 0 | 17 | 1 | 5 | 18,710 | 23,577 | 18,711 | 23,599 | 18,722 | 23,566 |
1) In all cases where there is a difference between recognized value and fair value the valuation belongs to level 3 in the fair value hierarchy.
The effect of valuing currency derivatives at fair value was included in the Group’s income statement for a total of SEK 1 million (-2). There are no effects in 2024 of valuing unlisted shares, participations and funds including received dividends. For 2023, the effects amounted to SEK -26 million.
Fair value
Measurement of fair value is based on a three-level hierarchy;
Level 1: prices that reflect quoted prices on an active market for identical assets
Level 2: based on direct or indirect observable inputs not included in level 1
Level 3: based on inputs unobservable to the market
The table below shows the allocated level of financial assets and financial liabilities recognized at fair value in the Group balance sheet.
| Level 2 | Level 3 | Total | |||||
| MSEK | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Nivå 2 | Nivå 3 | Summa | |||||
| Mkr | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| Financial assets | Finansiella tillgångar | ||||||
| Securities held as fixed assets | Långfristiga värdepappersinnehav | 45 | 46 | 45 | 46 | ||
| Of which unlisted shareholdings and participations | Varav onoterade aktier och andelar | 41 | 41 | 41 | 41 | ||
| Of which unlisted funds | Varav onoterade fonder | 4 | 5 | 4 | 5 | ||
| Other current receivables | Övriga kortfristiga fordringar | 10 | 10 | 10 | 10 | ||
| Of which currency derivatives | Varav valutaderivat | 1 | 1 | 1 | 1 | ||
| Of which commodity hedging with futures | Varav råvarusäkring med termin | 9 | 9 | 9 | 9 | ||
| Total financial assets | Summa finansiella tillgångar | 10 | 10 | 45 | 46 | 55 | 56 |
| Financial liabilities | Finansiella skulder | ||||||
| Other current liabilities | Övriga kortfristiga skulder | 1 | 16 | 6 | 1 | 22 | |
| Of which currency derivatives | Varav valutaderivat | 3 | – | 3 | |||
| Of which commodity hedging with futures | Varav råvarusäkring med termin | 1 | 13 | 1 | 13 | ||
| Of which contingent consideration | Varav villkorad köpeskilling | 6 | – | 6 | |||
| Total financial liabilities | Summa finansiella skulder | 1 | 16 | – | 6 | 1 | 22 |
The tables below shows reconciliation between the opening and closing balance for assets and liabilities included in level 3.
| Securities held as fixed assets | |||||
| Unlisted funds | Unlisted shares and participations | ||||
| MSEK | 2024 | 2023 | 2024 | 2023 | |
| Långfristiga värdepappersinnehav | |||||
| Onoterade fonder | Onoterade aktier och andelar | ||||
| Mkr | 2024 | 2023 | 2024 | 2023 | |
| Opening balance | Ingående balans | 5 | 26 | 41 | 41 |
| Investments | Investeringar | 5 | |||
| Sales | Försäljningar | -1 | |||
| Dividends received | Erhållen utdelning | -1 | |||
| Reported in profit/loss for the year | Redovisat i årets resultat | ||||
| Other operating costs (+) / other operating income (-) | Övriga rörelsekostnader (+) / övriga rörelseintäkter (-) | 1 | |||
| Net finance | Finansnetto | -26 | |||
| Closing balance | Utgående balans | 4 | 5 | 41 | 41 |
| Contingent consideration | |||
| MSEK | 2024 | 2023 | |
| Villkorad köpeskilling | |||
| Mkr | 2024 | 2023 | |
| Opening balance | Ingående balans | 6 | 20 |
| Payments during the year | Årets utbetalningar | -6 | |
| Reported in profit/loss for the year | Redovisat i årets resultat | ||
| Other operating costs (+) / other operating income (-) | Övriga rörelsekostnader (+) / övriga rörelseintäkter (-) | -13 | |
| Reported in other comprehensive income | Redovisat i övrigt totalresultat | -1 | |
| Closing balance | Utgående balans | – | 6 |