Report on the Group income statement, IFRS

Group net sales according to IFRS amounted during the first quarter 2024 to SEK 11,450 million (12,978). After adjustments for divested units and exchange rate effects net sales decreased by eleven percent. The adjustment of our own housing development projects to the completion method affected net sales by SEK 309 million (288).

Operating profit according to IFRS for the first quarter 2024 amounted to SEK -12 million (7) and the operating margin was -0.1 percent (0.1). The adjustment of our own housing development projects to the completion method affected operating profit by SEK 85 million (153).

MSEK Jan-Mar
2024
Jan-Mar
2023
Apr 2023-
Mar 2024
Jan-Dec
2023
Mkr Jan-mar
2024
Jan-mar
2023
Apr 2023-
mar 2024
Jan-dec
2023
Net sales Nettoomsättning 11,450 12,978 60,072 61,600
Production costs Kostnader för produktion -11,008 -12,138 -55,053 -56,183
Gross profit Bruttoresultat 442 840 5,019 5,417
Sales and administrative expenses Försäljnings- och administrationskostnader -759 -854 -3,069 -3,164
Other operating income Övriga rörelseintäkter 329 42 644 357
Other operating costs Övriga rörelsekostnader -24 -21 -27 -24
Operating profit Rörelseresultat -12 7 2,567 2,586
Financial income Finansiella intäkter 68 36 616 584
Financial expenses Finansiella kostnader -155 -88 -651 -584
Net finance Finansnetto -87 -52 -35 0
Pre-tax profit Resultat före skatt -99 -45 2,532 2,586
Tax Skatt 43 10 -565 -598
Profit for the period Periodens resultat -56 -35 1,967 1,988
Profit for the period, attributable to: Periodens resultat hänförligt till:
Shareholders in parent company Moderbolagets ägare -57 -35 1,966 1,988
Non-controlling interests Innehav utan bestämmande inflytande 1 0 1 0
Profit for the period Periodens resultat -56 -35 1,967 1,988
Key ratios, IFRS Nyckeltal, IFRS
Earnings per share before and after dilution, SEK Resultat per aktie före och efter utspädning, kr -0.20 -0.12 6.84 6.92
Average number of outstanding shares, million Genomsnittligt antal utestående aktier, miljoner 287.5 287.5 287.5 287.5
Return on capital employed, % 1) Räntabilitet på sysselsatt kapital, % 1) 9.2 8.2 9.2 9.1
Return on equity, % 1) Räntabilitet på eget kapital, % 1) 13.8 13.7 13.8 14.1

15

1) Calculated on rolling 12 months

Report on the Group income statement and other comprehensive income in summary, IFRS

MSEK Jan-Mar
2024
Jan-Mar
2023
Apr 2023-
Mar 2024
Jan-Dec
2023
Mkr Jan-mar
2024
Jan-mar
2023
Apr 2023-
mar 2024
Jan-dec
2023
Profit for the period Periodens resultat -56 -35 1,967 1,988
Other comprehensive income Övrigt totalresultat
Items that can be reclassified or have been reclassified to profit for the period
Poster som har omförts eller kan omföras till periodens resultat
Translation differences for the period from translation of foreign operations
Periodens omräkningsdifferenser vid omräkning av utländska verksamheter
54 -98 7 -145
Changes in fair value of cash flow hedges for the period
Periodens förändringar i verkligt värde på kassaflödessäkringar
13 -3 34 18
Shares in joint ventures’ other comprehensive income
Andelar i joint ventures övrigt totalresultat
0 2 -6 -4
Tax referring to items that can be reclassified or have been reclassified to profit for the period
Skatt hänförligt till poster som har omförts eller kan omföras till periodens resultat
-3 0 -7 -4
Other comprehensive income for the period Periodens övrigt totalresultat 64 -99 28 -135
Total comprehensive income for the period Periodens totalresultat 8 -134 1,995 1,853
Total comprehensive income for the period, attributable to: Periodens totalresultat hänförligt till:
Shareholders in parent company Moderbolagets ägare 7 -133 1,994 1,854
Non-controlling interests Innehav utan bestämmande inflytande 1 -1 1 -1
Total comprehensive income for the period Periodens totalresultat 8 -134 1,995 1,853