Note 2 – Revenue allocation

Group Jan-Jun 2023
MSEK
Construction Civil Engineering Industry Project Development Group functions Eliminations Group
Segment
Differences in accounting principles 1) Group IFRS
Koncernen

Jan-jun 2023
Mkr

Bygg Anläggning Industri Projekt-
utveckling
Koncern-gemensamt Eliminering Koncernen
Segment
Skillnader i redovisnings-principer 1) Koncernen IFRS
Allocation per external/internal  Fördelning av intäkter – externt/internt
External sales Extern försäljning 12,251 6,556 6,211 3,397 31 28,446 630 29,076
Internal sales Intern försäljning 2,711 663 1,915 13 736 -6,038
Total Summa 14,962 7,219 8,126 3,410 767 -6,038 28,446 630 29,076
Allocation per country Fördelning per land
Sweden Sverige 10,645 6,607 5,564 2,557 596 -5,050 20,919 124 21,043
Norway Norge 2,370 611 504 311 84 -365 3,515 -169 3,346
Finland Finland 1,947 1 1,568 542 86 -622 3,522 675 4,197
Denmark Danmark 485 1 -1 485 485
Other Övrigt 5 5 5
Total Summa 14,962 7,219 8,126 3,410 767 -6,038 28,446 630 29,076
Allocation per type of customer Fördelning per kundtyp
Public sector Offentliga kunder 5,912 5,225 1,647 23 23 12,830 -17 12,813
Private customers Privata kunder 6,339 1,331 4,564 3,374 8 15,616 647 16,263
Internal customers Interna kunder 2,711 663 1,915 13 736 -6,038
Total Summa 14,962 7,219 8,126 3,410 767 -6,038 28,446 630 29,076
Allocation per point in time Fördelning per tidpunkt
At one point in time Vid en tidpunkt 23 4 3,096 790 38 -590 3,361 3,243 6,604
Over time Över tid 14,933 7,209 3,906 2,566 624 -4,582 24,656 -2,613 22,043
Rent revenue 2) Hyresintäkter 2) 6 6 1,124 54 105 -866 429 429
Total Summa 14,962 7,219 8,126 3,410 767 -6,038 28,446 630 29,076
Allocation per type of revenue Fördelning typ av intäkt
Construction contracts Entreprenaduppdrag 14,933 7,209 3,906 2,566 45 -4,004 24,655 -2,613 22,042
Sales of goods Försäljning av varor 2,427 -425 2,002 2,002
Sales of property projects Försäljning av fastighetsprojekt 782 782 3,243 4,025
Transportation services Transporttjänster 591 -134 457 457
Administrative services Administrativa tjänster 579 -578 1 1
Rent revenue 2) Hyresintäkter 2) 6 6 1,124 54 105 -866 429 429
Other Övrigt 23 4 78 8 38 -31 120 120
Total Summa 14,962 7,219 8,126 3,410 767 -6,038 28,446 630 29,076

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.

Group Jan-Dec 2022
MSEK
Construction Civil Engineering Industry Project Development Group functions Eliminations Group
Segment
Differences in accounting principles 1) Group IFRS
Koncernen

Jan-dec 2022
Mkr

Bygg Anläggning Industri Projekt-
utveckling
Koncern-gemensamt Eliminering Koncernen
Segment
Skillnader i redovisnings-principer 1) Koncernen IFRS
Allocation per external/internal  Fördelning av intäkter – externt/internt
External sales Extern försäljning 23,435 13,536 17,465 8,638 61 63,135 -1,202 61,933
Internal sales Intern försäljning 5,564 1,429 3,968 23 1,471 -12,455
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per country Fördelning per land
Sweden Sverige 20,846 13,309 13,099 5,924 1,204 -10,139 44,243 -1,297 42,946
Norway Norge 4,545 1,656 2,262 739 173 -802 8,573 392 8,965
Finland Finland 3,608 5,042 1,998 154 -1,512 9,290 -297 8,993
Denmark Danmark 1,015 1 -2 1,014 1,014
Other Övrigt 15 15 15
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per type of customer Fördelning per kundtyp
Public sector Offentliga kunder 10,102 10,363 6,377 17 46 26,905 26,905
Private customers Privata kunder 13,333 3,173 11,088 8,621 15 36,230 -1,202 35,028
Internal customers Interna kunder 5,564 1,429 3,968 23 1,471 -12,455
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per point in time Fördelning per tidpunkt
At one point in time Vid en tidpunkt 26 15 6,915 1,373 70 -1,221 7,178 5,566 12,744
Over time Över tid 28,957 14,940 12,338 7,195 1,277 -9,580 55,127 -6,768 48,359
Rent revenue 2) Hyresintäkter 2) 16 10 2,180 93 185 -1,654 830 830
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per type of revenue Fördelning typ av intäkt
Construction contracts Entreprenaduppdrag 28,957 14,940 12,338 7,195 97 -8,400 55,127 -6,768 48,359
Sales of goods Försäljning av varor 5,393 -873 4,520 4,520
Sales of property projects Försäljning av fastighetsprojekt 5 1,343 1,348 5,566 6,914
Transportation services Transporttjänster 1,327 -281 1,046 1,046
Administrative services Administrativa tjänster 1,180 -1,180
Rent revenue 2) Hyresintäkter 2) 16 10 2,180 93 185 -1,654 830 830
Other Övrigt 21 15 195 30 70 -67 264 264
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.