Financial position and cash flow
Financial position
Total assets according to segment reporting per June 30, 2023 were SEK 46,886 million (42,260). Equity amounted to SEK 14,770 million (13,868), which means the equity/assets ratio was 31.5 percent (32.8).
Interest-bearing net debt amounted to SEK 11,717 million (6,333) on June 30, 2023. The increase in net debt refers to more tied up working capital mainly in business areas Project Development and Industry, and higher investments in machines and production facilities. Net debt includes project financing of the unsold part of our own housing developments as long as they are in production. The unsold part was SEK 2,868 million (1,705) and the increase is due to an increase in capital tied up in unsold homes in ongoing production compared to the same period last year. During the second quarter, paid dividends of SEK 1,150 million (1,475) raised the net debt. The average interest rate in the loan portfolio, including derivatives, was 5.0 percent (1.7) on June 30, 2023.
Group liquid funds according to IFRS, including unutilized credit facilities but excluding project financing, were SEK 5,014 million at the end of the period compared to SEK 7,640 million on December 31, 2022.
As a consequence of Peab consolidating Swedish tenant-owner associations per January 1, 2020 according to IFRS, surety for tenant-owner associations under production is not reported. When homebuyers take possession of their apartments and the tenant-owner association is no longer consolidated in Peab’s accounts, Peab then reports the part of surety that covers unsold homes. Peab has a guarantee obligation to acquire unsold homes six months after completion. Group contingent liabilities, excluding joint and several liabilities in trading and limited partnerships, amounted to SEK 2,644 million at the end of the period compared to SEK 2,801 million on December 31, 2022. Surety for credit lines in tenant-owner associations regarding the unsold part after deconsolidation made up SEK 100 million of contingent liabilities compared to SEK 97 million on December 31, 2022.
Investments and divestments
During the quarter tangible and intangible fixed assets were net invested for SEK 623 million (480). The investments refer mainly to investments in machines as well as construction of production facilities for concrete elements in business area Industry. During January-June 2023 tangible and intangible fixed assets were net invested for SEK 1,013 million (817).
Net investments in project and development properties, which are recognized as inventory items, totaled SEK 789 million (422) during the quarter. The investments refer mainly to development rights, construction of rental apartment projects as well as a more tied-up capital of unsold apartments in our own housing develpments. Net investments in project and development properties, which are recognized as inventory items, totaled SEK 1,483 million (689) during January-June 2023.
Net debt
| MSEK | Jun 30 2023 | Jun 30 2022 | Dec 31 2022 | |
| Mkr | 30 jun 2023 | 30 jun 2022 | 31 dec 2022 | |
| Bank loans | Banklån | 7,474 | 3,466 | 4,075 |
| Commercial papers | Företagscertifikat | 202 | 309 | 167 |
| Bonds | Obligationer | 3,277 | 2,747 | 2,747 |
| Financial leasing liabilities | Finansiella leasingskulder | 769 | 699 | 762 |
| Project financing, unsold part of housing projects | Projektfinansiering, osåld del av bostadsprojekt | 2,868 | 1,705 | 2,209 |
| Other interest-bearing liabilities | Övriga räntebärande skulder | 46 | 34 | 62 |
| Interest-bearing receivables | Räntebärande fordringar | -1,552 | -1,308 | -1,617 |
| Liquid funds | Likvida medel | -1,367 | -1,319 | -1,506 |
| Net debt, segment reporting | Nettoskuld, segmentsredovisning | 11,717 | 6,333 | 6,899 |
| Additional leasing liabilities according to IFRS 16 | Tillkommande leasingskulder enligt IFRS 16 | 1,482 | 1,618 | 1,749 |
| Project financing, sold part of housing projects | Projektfinansiering, såld del av bostadsprojekt | 6,544 | 7,918 | 8,033 |
| Net debt, IFRS | Nettoskuld, IFRS | 19,743 | 15,869 | 16,681 |
Net debt and net debt/equity ratio
Quay renovation
Klara Mälarstrand
Cash flow
April – June 2023
Cash flow from current operations was SEK -1,886 million (1,189), of which cash flow from changes in working capital was SEK -2,452 million (-2,145). The negative cash flow from changes in working capital mainly refers to business area Project Development where investments in project and development property in the form of more rental apartment projects and an increase in capital tied up in unsold homes in our own housing developments tie up a lot of capital. In addition, this is the start of the paving season in business area Industry, which entails a build up of working capital.
Cash flow from investment activities was SEK -435 million (-351). Investments during the quarter consisted of machine investments and investments in production facilities in Construction System in business area Industry.
Cash flow before financing was SEK -2,321 million (-1,540).
Cash flow from financing operations amounted to SEK 1,974 million (-89), of which paid dividends were SEK -1,150 million (-1,475). During second quarter 2022 repurchases of own shares were made by SEK -125 million.
January – June 2023
Cash flow from current operations amounted to SEK -2,587 million (-1,519), of which cash flow from changes in working capital was SEK -3,005 million (-2,435). The negative cash flow from changes in working capital mainly refers to business area Project Development where investments in project and development property in the form of more rental apartment projects and an increase in capital tied up in unsold homes in our own housing developments tie up a lot of capital. In addition, this is the start of the paving season in business area Industry, which entails a build up of working capital.
Cash flow from investment activities was SEK -642 million (-344). Investments during the period consisted of machine investments and investments in production facilities in Construction System in business area Industry.
Cash flow before financing was SEK -3,229 million (-1,863).
Cash flow from financing operations amounted to SEK 3,085 million (218), of which paid dividends were SEK -1,150 million (-1,475). During first half-year 2022 repurchases of own shares were made by SEK -125 million.
Cash flow before financing
New Psychiatry
Kalmar