Note 4 – Financial assets and liabilities valued at fair value
The table below shows the allocated level for financial assets and financial liabilities recognized at fair value in the Group’s balance sheet. Measurement of fair value is based on a three level hierarchy;
Level 1: prices that reflect quoted prices on an active market for identical assets.
Level 2: based on direct or indirect inputs observable to the market not included in level 1.
Level 3: based on inputs unobservable to the market.
For a description of how fair value has been calculated see the Annual and Sustainability Report 2024, note 32. The fair value of financial assets and liabilities recognized as their amortized cost is estimated to be, in principle, the same as their recognized values.
| Group | Jun 30, 2025 | Jun 30, 2024 | Dec 31, 2024 | |||||||
| MSEK | Level 2 | Level 3 | Total | Level 2 | Level 3 | Total | Level 2 | Level 3 | Total | |
| Koncernen | 30 jun 2025 | 30 jun 2024 | 31 dec 2024 | |||||||
| Mkr | Nivå 2 | Nivå 3 | Summa | Nivå 2 | Nivå 3 | Summa | Nivå 2 | Nivå 3 | Summa | |
| Financial assets | Finansiella tillgångar | |||||||||
| Securities held as fixed assets | Långfristiga värdepappersinnehav | 44 | 44 | 45 | 45 | 45 | 45 | |||
| Of which unlisted funds | Varav onoterade fonder | 3 | 3 | 4 | 4 | 4 | 4 | |||
| Of which unlisted shares and participations | Varav onoterade aktier och andelar | 41 | 41 | 41 | 41 | 41 | 41 | |||
| Other current receivables | Övriga kortfristiga fordringar | 13 | 13 | 20 | 20 | 10 | 10 | |||
| Of which commodity hedging with futures | Varav råvarusäkring med termin | 12 | 12 | 19 | 19 | 9 | 9 | |||
| Of which currency derivatives | Varav valutaderivat | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Total financial assets | Summa finansiella tillgångar | 13 | 44 | 57 | 20 | 45 | 65 | 10 | 45 | 55 |
| Financial liabilities | Finansiella skulder | |||||||||
| Other current liabilities | Övriga kortfristiga skulder | 25 | 25 | 17 | 17 | 1 | 1 | |||
| Of which currency derivatives | Varav valutaderivat | 2 | 2 | 1 | 1 | – | ||||
| Of which commodity hedging with futures | Varav råvarusäkring med termin | 23 | 23 | 16 | 16 | 1 | 1 | |||
| Total financial liabilities | Summa finansiella skulder | 25 | – | 25 | 17 | – | 17 | 1 | – | 1 |
The tables below are a reconciliation between the opening and closing balance for assets and liabilities included in level 3.
| Group | Securities held as fixed asset | ||||||
| Unlisted funds | Unlisted shares and participations | ||||||
| MSEK | Jun 30, 2025 | Jun 30, 2024 | Dec 31, 2024 | Jun 30, 2025 | Jun 30, 2024 | Dec 31, 2024 | |
| Koncernen | Långfristiga värdepappersinnehav | ||||||
| Onoterade fonder | Onoterade aktier och andelar | ||||||
| Mkr | 30 jun 2025 | 30 jun 2024 | 31 dec 2024 | 30 jun 2025 | 30 jun 2024 | 31 dec 2024 | |
| Opening balance | Ingående balans | 4 | 5 | 5 | 41 | 41 | 41 |
| Investments | Investeringar | 1 | |||||
| Dividends received | Erhållen utdelning | -2 | -1 | -1 | |||
| Closing balance | Utgående balans | 3 | 4 | 4 | 41 | 41 | 41 |
| Group | Contingent consideration | |||
| MSEK | Jun 30, 2025 | Jun 30, 2024 | Dec 31, 2024 | |
| Koncernen | Villkorad köpeskilling | |||
| Mkr | 30 jun 2025 | 30 jun 2024 | 31 dec 2024 | |
| Opening balance | Ingående balans | – | 6 | 6 |
| Payments during the period | Periodens utbetalningar | -6 | -6 | |
| Closing balance | Utgående balans | – | – | – |