Financial position and cash flow
Financial position
Total assets according to segment reporting per September 30, 2023 were SEK 46,911 million (43,191). Equity amounted to SEK 15,239 million (14,469), which means the equity/assets ratio was 32.5 percent (33.5).
Interest-bearing net debt amounted to SEK 10,173 million (5,886) on September 30, 2023. The increase in net debt refers to more tied up working capital mainly in business areas Project Development and Industry, and higher investments in machines and production facilities. Net debt includes project financing of the unsold part of our own housing developments as long as they are in production. The unsold part was SEK 2,918 million (1,768) and the increase is due to more capital tied up in unsold homes in ongoing production compared to the same period last year. Interest-bearing receivables amounted to SEK 2,655 million (1,407). The increase is primarily due to a capital claim of SEK 1,067 million on Unibail Rodamco Westfield according to the arbitration decision announced on June 30, 2023. For details regarding the arbitration decision, see Other information. The average interest rate in the loan portfolio, including derivatives, was 5.5 percent (2.4) on September 30, 2023.
Group liquid funds according to IFRS, including unutilized credit facilities but excluding project financing, were SEK 5,325 million at the end of the period compared to SEK 7,640 million on December 31, 2022.
As a consequence of Peab consolidating Swedish tenant-owner associations per January 1, 2020 according to IFRS, surety for tenant-owner associations under production is not reported. When homebuyers take possession of their apartments and the tenant-owner association is no longer consolidated in Peab’s accounts, Peab then reports the part of surety that covers unsold homes. Peab has a guarantee obligation to acquire unsold homes six months after completion. Group contingent liabilities, excluding joint and several liabilities in trading and limited partnerships, amounted to SEK 2,634 million at the end of the period compared to SEK 2,801 million on December 31, 2022. Surety for credit lines in tenant-owner associations regarding the unsold part after deconsolidation made up SEK 128 million of contingent liabilities compared to SEK 97 million on December 31, 2022.
Investments and divestments
During the quarter tangible and intangible fixed assets were net invested for SEK 310 million (505). The investments mainly refer to investments in machines as well as construction of production facilities for concrete elements in business area Industry. During January-September 2023 tangible and intangible fixed assets were net invested for SEK 1,323 million (1,322).
Net investments in project and development properties, which are recognized as inventory items, totaled SEK 545 million (156) during the quarter. The investments mainly refer to development rights, construction of rental apartment projects as well as a more capital tied-up in unsold apartments in our own housing developments. Net investments in project and development properties, which are recognized as inventory items, totaled SEK 2,028 million (845) during January-September 2023.
Net debt
| MSEK | Sep 30 2023 | Sep 30 2022 | Dec 31 2022 | |
| Mkr | 30 sep 2023 | 30 sep 2022 | 31 dec 2022 | |
| Bank loans | Banklån | 6,385 | 3,498 | 4,075 |
| Commercial papers | Företagscertifikat | 611 | 284 | 167 |
| Bonds | Obligationer | 3,064 | 2,747 | 2,747 |
| Financial leasing liabilities | Finansiella leasingskulder | 808 | 713 | 762 |
| Project financing, unsold part of housing projects | Projektfinansiering, osåld del av bostadsprojekt | 2,918 | 1,768 | 2,209 |
| Other interest-bearing liabilities | Övriga räntebärande skulder | 47 | 67 | 62 |
| Interest-bearing receivables | Räntebärande fordringar | -2,655 | -1,407 | -1,617 |
| Liquid funds | Likvida medel | -1,005 | -1,784 | -1,506 |
| Net debt, segment reporting | Nettoskuld, segmentsredovisning | 10,173 | 5,886 | 6,899 |
| Additional leasing liabilities according to IFRS 16 | Tillkommande leasingskulder enligt IFRS 16 | 1,517 | 1,591 | 1,749 |
| Project financing, sold part of housing projects | Projektfinansiering, såld del av bostadsprojekt | 6,050 | 8,312 | 8,033 |
| Net debt, IFRS | Nettoskuld, IFRS | 17,740 | 15,789 | 16,681 |
Net debt and net debt/equity ratio
Brf Hyllie Homes
Malmö
Cash flow
July – September 2023
Cash flow from current operations was SEK 678 million (1,188). Cash flow has been charged by higher interest costs. Cash flow from changes in working capital was SEK -88 million (140). Cash flow from changes in working capital includes positive effects from business areas Construction and Civil Engineering and a negative effect from business area Project Development related to increased investments in rental apartment projects and an increase in capital tied up in unsold homes in our own housing developments.
Cash flow from investment activities was SEK -228 million (-383). Investments during the quarter consisted of machine investments and investments in production facilities in Construction System in business area Industry.
Cash flow before financing was SEK 450 million (805).
Cash flow from financing operations amounted to SEK -809 million (-338). During third quarter 2022 repurchases of own shares were made by SEK -293 million.
January – September 2023
Cash flow from current operations amounted to SEK -1,909 million (-331). Cash flow has been charged by higher interest costs. Cash flow from changes in working capital was SEK -3,093 million (-2,295). The negative cash flow from changes in working capital mainly refers to business area Project Development where greater investments in rental apartment projects and an increase in capital tied up in unsold homes in our own housing developments tie up a lot of capital. In addition, more working capital is tied up in business area Industry due to the seasonal pattern, which has affected cash flow negatively.
Cash flow from investment activities was SEK -870 million (-727). Investments during the period consisted of machine investments and investments in production facilities in Construction System in business area Industry.
Cash flow before financing was SEK -2,779 million (-1,058).
Cash flow from financing operations amounted to SEK 2,276 million (-120), of which paid dividends were SEK -1,150 million (-1,475). During January-September 2022 repurchases of own shares were made by SEK -418 million.
Cash flow before financing
Irsta School
Västerås