Financial position and cash flow

Net debt

MSEK Sep 30
2023
Sep 30
2022
Dec 31
2022
Mkr 30 sep
2023
30 sep
2022
31 dec
2022
Bank loans Banklån 6,385 3,498 4,075
Commercial papers Företagscertifikat 611 284 167
Bonds Obligationer 3,064 2,747 2,747
Financial leasing liabilities Finansiella leasingskulder 808 713 762
Project financing, unsold part of housing projects Projektfinansiering, osåld del av bostadsprojekt 2,918 1,768 2,209
Other interest-bearing liabilities Övriga räntebärande skulder 47 67 62
Interest-bearing receivables Räntebärande fordringar -2,655 -1,407 -1,617
Liquid funds Likvida medel -1,005 -1,784 -1,506
Net debt, segment reporting Nettoskuld, segmentsredovisning 10,173 5,886 6,899
Additional leasing liabilities according to IFRS 16 Tillkommande leasingskulder enligt IFRS 16 1,517 1,591 1,749
Project financing, sold part of housing projects Projektfinansiering, såld del av bostadsprojekt 6,050 8,312 8,033
Net debt, IFRS Nettoskuld, IFRS 17,740 15,789 16,681

Net debt and net debt/equity ratio

Cash flow

July – September 2023

Cash flow from current operations was SEK 678 million (1,188). Cash flow has been charged by higher interest costs. Cash flow from changes in working capital was SEK -88 million (140). Cash flow from changes in working capital includes positive effects from business areas Construction and Civil Engineering and a negative effect from business area Project Development related to increased investments in rental apartment projects and an increase in capital tied up in unsold homes in our own housing developments.

Cash flow from investment activities was SEK -228 million (-383). Investments during the quarter consisted of machine investments and investments in production facilities in Construction System in business area Industry.

Cash flow before financing was SEK 450 million (805).

Cash flow from financing operations amounted to SEK -809 million (-338). During third quarter 2022 repurchases of own shares were made by SEK -293 million.

January – September 2023

Cash flow from current operations amounted to SEK -1,909 million (-331). Cash flow has been charged by higher interest costs. Cash flow from changes in working capital was SEK -3,093 million (-2,295). The negative cash flow from changes in working capital mainly refers to business area Project Development where greater investments in rental apartment projects and an increase in capital tied up in unsold homes in our own housing developments tie up a lot of capital. In addition, more working capital is tied up in business area Industry due to the seasonal pattern, which has affected cash flow negatively.

Cash flow from investment activities was SEK -870 million (-727). Investments during the period consisted of machine investments and investments in production facilities in Construction System in business area Industry.

Cash flow before financing was SEK -2,779 million (-1,058).

Cash flow from financing operations amounted to SEK 2,276 million (-120), of which paid dividends were SEK -1,150 million (-1,475). During January-September 2022 repurchases of own shares were made by SEK -418 million.

Cash flow before financing