Financial position and cash flow

Project and development properties

Project and development properties, which are reported as inventory items, amounted to SEK 17,364 million as of June 30, 2025, compared to SEK 16,828 million as of December 31, 2024. The net change during the first half-year was SEK 536 million (916) and is mainly due to more capital tied up in housing projects in ongoing production. The change during the first half year of the previous year is largely explained by the acquisition of building rights in Nacka through the purchase of Sicklaön Bygg Invest AB.

Net debt

MSEK Jun 30
2025
Jun 30
2024
Dec 31
2024
Mkr 30 jun
2025
30 jun
2024
31 dec
2024
Bank loans Banklån 4,034 5,668 3,790
Commercial papers Företagscertifikat 693 474 642
Bonds Obligationer 4,138 4,406 3,722
Financial leasing liabilities Finansiella leasingskulder 735 781 733
Project financing, unsold part of housing projects Projektfinansiering, osåld del av bostadsprojekt 1,915 2,272 2,237
Other interest-bearing liabilities Övriga räntebärande skulder 17 126 1,115
Interest-bearing receivables Räntebärande fordringar -1,554 -2,652 -1,643
Liquid funds Likvida medel -453 -1,490 -1,478
Net debt, segment reporting Nettoskuld, segmentsredovisning 9,525 9,585 9,118
Additional leasing liabilities according to IFRS 16 Tillkommande leasingskulder enligt IFRS 16 1,411 1,516 1,460
Project financing, sold part of housing projects Projektfinansiering, såld del av bostadsprojekt 385 2,053 675
Net debt, IFRS Nettoskuld, IFRS 11,321 13,154 11,253

Net debt and net debt/equity ratio

Bridge work E45

Jutland, Denmark

Cash flow

April – June 2025

Cash flow from current operations was SEK -391 million (62) in the second quarter 2025, of which cash flow from changes in working capital was SEK -1,235 million (-732). The negative cash flow is related to business area Industry and Project Development. For business area Industry the season starts in the second quarter, which means building up working capital. For business area Project Development more capital tied up in housing projects in ongoing production has charged cash flow.

Cash flow from financing operations amounted to SEK -463 million (556). During the quarter dividends of SEK -431 million (-431) were paid to shareholders.

January – June 2025

Cash flow from current operations was SEK -821 million (-812) in the first half-year 2025, of which cash flow from changes in working capital was SEK -1,369 million (-1,120). The negative cash flow is related to business area Industry and Project Development. For business area Industry the season starts in the second quarter, which means building up working capital. For business area Project Development more capital tied up in housing projects in ongoing production has charged cash flow.

Cash flow from financing operations amounted to SEK -103 million (553). During the second quarter dividends of SEK -431 million (-431) were paid to shareholders. Loans taken out amounted to SEK 331 million (982).

Cash flow before financing

Project Persikan Södermalm

Stockholm