Report on the Group income statement, IFRS

Group net sales according to IFRS decreased by two percent during 2021 and amounted to SEK 58,923 million (59,852). Even adjusted for acquired and divested units net sales decreased by two percent. The adjustment of our own housing development projects to the completion method affected net sales by SEK -1,103 million (2,491). During the year more homes have been production started than completed. In the comparable period more homes were completed than production started.

Operating profit according to IFRS for 2021 amounted to SEK 2,975 million (3,922). Last year included the effect of the distribution of Annehem Fastigheter by SEK 952 million. The operating margin was 5.0 percent (6.6). The adjustment of our own housing development projects to the completion method affected operating profit by SEK -152 million (331). Peab acquired YIT’s Nordic paving and mineral aggregates operations on April 1, 2020. The acquired operations have a very clear seasonal pattern which means the first quarter carries considerable deficits since the season starts in the second quarter. If the acquisition had taken place on January 1, 2020 operating profit in the first quarter would have been affected by SEK -297 million. Other operating income for 2021 includes the repayment of AGS premiums of SEK 179 million.

MSEK Oct-Dec
2021
Oct-Dec
2020
Jan-Dec
2021
Jan-Dec
2020
Mkr Okt-dec
2021
Okt-dec
2020
Jan-dec
2021
Jan-dec
2020
Net sales Nettoomsättning 17,504 15,989 58,923 59,852
Production costs Kostnader för produktion -15,495 -14,159 -53,022 -53,711
Gross profit Bruttoresultat 2,009 1,830 5,901 6,141
Sales and administrative expenses Försäljnings- och administrationskostnader -923 -914 -3,300 -3,359
Distribution of Annehem Fastigheter Utdelning av Annehem Fastigheter 952 952
Other operating income Övriga rörelseintäkter 235 84 391 229
Other operating costs Övriga rörelsekostnader -12 -10 -17 -41
Operating profit Rörelseresultat 1,309 1,942 2,975 3,922
Financial income Finansiella intäkter 20 23 94 96
Financial expenses Finansiella kostnader -38 -55 -167 -273
Net finance Finansnetto -18 -32 -73 -177
Pre-tax profit Resultat före skatt 1,291 1,910 2,902 3,745
Tax Skatt -170 -181 -525 -564
Profit for the period Periodens resultat 1,121 1,729 2,377 3,181
Profit for the period, attributable to: Periodens resultat hänförligt till:
Shareholders in parent company Moderbolagets ägare 1,121 1,730 2,377 3,182
Non-controlling interests Innehav utan bestämmande inflytande 0 -1 0 -1
Profit for the period Periodens resultat 1,121 1,729 2,377 3,181
Key ratios, IFRS Nyckeltal, IFRS
Earnings per share before and after dilution, SEK Resultat per aktie före och efter utspädning, kr 3.80 5.87 8.06 10.79
Average number of outstanding shares, million Genomsnittligt antal utestående aktier, miljoner 295.0 295.0 295.0 295.0
Return on capital employed, % Räntabilitet på sysselsatt kapital, % 11.5 15.0
Return on equity, % Räntabilitet på eget kapital, % 18.9 26.0

 

Report on the Group income statement and other comprehensive income in summary, IFRS

MSEK Oct-Dec
2021
Oct-Dec
2020
Jan-Dec
2021
Jan-Dec
2020
Mkr Okt-dec
2021
Okt-dec
2020
Jan-dec
2021
Jan-dec
2020
Profit for the period Periodens resultat 1,121 1,729 2,377 3,181
Other comprehensive income Övrigt totalresultat
Items that can be reclassified or have been reclassified to profit for the period
Poster som har omförts eller kan omföras till periodens resultat
Translation differences for the period from translation of foreign operations
Periodens omräkningsdifferenser vid omräkning av utländska verksamheter
60 -71 184 -194
Changes in fair value of cash flow hedges for the period
Periodens förändringar i verkligt värde på kassaflödessäkringar
1 2 6 5
Tax referring to items that can be reclassified or have been reclassified to profit for the period
Skatt hänförligt till poster som har omförts eller kan omföras till periodens resultat
0 -4 -1 -21
Other comprehensive income for the period Periodens övrigt totalresultat 61 -73 189 -210
Total comprehensive income for the period Periodens totalresultat 1,182 1,656 2,566 2,971
Total comprehensive income for the period, attributable to: Periodens totalresultat hänförligt till:
Shareholders in parent company Moderbolagets ägare 1,182 1,657 2,566 2,972
Non-controlling interests Innehav utan bestämmande inflytande 0 -1 0 -1
Total comprehensive income for the period Periodens totalresultat 1,182 1,656 2,566 2,971