
Mariehöjd
Umeå
Board of Directors’ Report
The Board of Directors and the Chief Executive Officer of Peab AB (publ), Corporate ID Number: 556061-4330, hereby submit the following annual report and consolidated accounts for the 2019 financial year.
NET SALES
Group net sales for 2019 amounted to SEK 54,008 million (52,233), which was an increase of three percent. Even after adjustments for acquired and divested units net sales increased by three percent.
Net sales in business area Construction grew by four percent and the increase was related to all three countries. Net sales includes a greater portion of other building construction. In business area Civil Engineering net sales decreased with three percent. Net sales grew in Local market but fell in Operation and maintenance and Infrastructure, which had several major projects in full production during 2018. Net sales in business area Industry were relatively unchanged. Net sales grew in all the product areas except Construction System where net sales were lower. In business area Project Development net sales decreased slightly which is attributable to Housing Development.
Of the year’s net sales SEK 9,888 million (10,297) were attributable to sales and production outside Sweden.
PROFIT/LOSS
Operating profit for 2019 was SEK 2,568 million (2,573) and the operating margin was 4.8 percent (4.9). The operating profit was affected positively by SEK 23 million through additional IFRS 16, Leases during the year.
The operating margin in business area Construction was 2.4 percent which was unchanged compared to 2018. Business area Civil Engineering reported lower earnings in 2019 and the operating margin was 2.8 percent (3.0). The level of profitability in Operation and maintenance was lower than in previous years. The operating margin in business area Industry was 7.0 percent (7.4). The lower operating margin in part stems from higher costs in Rentals as a result of supplementary establishments to increase local presence that do not yet generate their full potential income. In addition, the business area has been charged by acquisition costs of SEK 40 million for YIT’s paving and mineral aggregates operations in the third quarter and the acquisition of the remaining 40 percent of the shares in AB Smidmek Eslöv for SEK 47 million in the fourth quarter. The operating margin in business area Project Development improved to 12.4 percent compared to 10.0 percent last year. There was a slight increase in operating profit in Housing Development during the year where the somewhat lower operating profit in Sweden was countered by several projects that were turned over in Norway and Finland. The operating margin in Housing Development was 9.4 percent (8.7). In Property Development Peab’s partially owned company Acturum divested a number of properties in the second quarter. The divestitures had a positive effect of SEK 170 million in profit contributions from partially owned companies. Apart from this no major property transactions have taken place during the year.
Eliminations and reversal of internal profit in our own projects have affected operating profit net by SEK -142 million (0). As a result of more construction on property on our own balance sheet including housing projects in Norway and Finland, apartments for rent in Sweden, Peab’s own offices as well as other commercial property, a higher level of profit has been eliminated than in previous years. Elimination is reversed in connection with the external divestment of a project.
Depreciation and write-downs for the year were SEK -1,260 million (-1,024). Depreciation was affected by SEK -166 million through additional IFRS 16, Leases during the year.
Net financial items amounted to SEK -58 million (-55), of which net interest amounted to SEK -99 million (-48). Net interest was affected by SEK -27 million through additional IFRS 16, Leases during the year. Net financial items included positive effects from, among other things, dividends and activated interest rates.
Pre-tax profit was SEK 2,510 million (2,518). Tax for the year amounted to SEK -418 million (-418), which corresponds to 17 percent (17) in tax.
Profit for the year was SEK 2,092 million (2,100).
FINANCIAL POSITION
Ifrs 16 leases
IFRS 16, Leases replaced IAS 17, Leases as of January 1, 2019. When changing over Peab chose the changeover method in which comparable periods are not recalculated. Additional leases primarily comprise office and premise rents, leaseholds, land rentals and vehicles. Total assets and net debt were affected at changeover on January 1, 2019 by SEK 850 million. IFRS 16, Leases is also applied in segment reporting. For further information see note 2.
Financial position
The equity/assets ratio on December 31, 2019 was 31.7 percent compared to 30.4 percent at previous year-end. Excluding additional IFRS 16, Leases the equity/asset ratio on December 31, 2019 was 32.3 percent. Interest-bearing net debt amounted to SEK 7,507 million compared to SEK 3,551 million at the end of 2018. Excluding additional IFRS 16, Leases net debt on December 31, 2019 was SEK 6,743 million. The increase in net debt is explained by more construction on property on our own balance sheet and joint ventures, our own developed housing projects in Norway and Finland and investments in Industry. The average interest rate in the loan portfolio, including derivatives but excluding additional IFRS 16, Leases was 1.5 percent (1.4) on December 31, 2019.
Group liquid funds, including unutilized credit facilities, were SEK 5,013 million at the end of the year compared to SEK 5,846 million on December 31, 2018.
At the end of the year Group contingent liabilities, including joint and several liabilities in trading and limited partnerships, amounted to SEK 9,217 million compared to SEK 10,404 million on December 31, 2018. Of contingent liabilities surety given for credit lines for tenant-owned housing associations under production was SEK 6,207 million compared to SEK 7,580 million on December 31, 2018.
Net debt
| MSEK | Dec 31‚ 2019 | Dec 31‚ 2018 | |
| Mkr | 31 dec 2019 | 31 dec 2018 | |
| Bank loans | Banklån | 4,160 | 3,383 |
| Commercial papers | Företagscertifikat | 1,359 | 730 |
| Bonds | Obligationer | 2,248 | 2,248 |
| Financial leasing liabilities | Finansiella leasingskulder | 579 | 593 |
| Additional leasing liabilities according to IFRS 16 | Tillkommande leasingskulder enligt IFRS 16 | 764 | – |
| Other interest-bearing liabilities | Övriga räntebärande skulder | 0 | 58 |
| Interest-bearing receivables | Räntebärande fordringar | -1,230 | -2,085 |
| Liquid funds | Likvida medel | -373 | -1,376 |
| Net debt | Nettoskuld | 7,507 | 3,551 |
INVESTMENTS AND DIVESTMENTS
During 2019 SEK 1,676 million (1,021) was net invested in tangible and intangible fixed assets and investment property and consisted like last year primarily of office building construction and investments in machinery. During the fourth quarter 2018 the property Ångkraftverket 2 in Västerås, containing a hotel and Kokpunkten Actionbad, was divested for around SEK 800 million.
Net investments in project and investment properties totaled SEK 1,549 million (2,103) during 2019. Most of the investments refer to ongoing housing projects in Finland and Norway and our own developed rental projects in Project Development in Sweden.
CASH FLOW
Cash flow from current operations was SEK 52 million (-250), of which cash flow from changes in working capital was SEK -3,100 million (-2,944). The change in working capital included, among other things, investments in project and development property, construction of own housing projects in Finland and Norway and our own rental projects in Sweden as well as lower operating debt.
Cash flow from investment activities was SEK -603 million (-771) and like last year is primarily explained by investments in machines and in operation properties. The amount also included sales of assets of SEK 1,181 million (1,327), which among others, included sales of investment properties and machines as well as repayment of loans from partly owned companies. Last year included, among others, the divesture of the property Ångkraftverket 2 in Västerås, containing a hotel and Kokpunkten Actionbad, for around SEK 800 million.
Cash flow before financing amounted to SEK -551 million (-1,021).
Cash flow from financing operations amounted to SEK -462 million (1,770), of which SEK -1,239 million (-1,180) consisted of paid dividends and changes in loans was SEK 776 million (2,950).
Net sales and operating profit per business area
| Net sales | Operating profit | Operating margin | ||||||||
| MSEK | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |
| Nettoomsättning | Rörelseresultat | Rörelsemarginal | ||||||||
| Mkr | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | |
| Construction | Bygg | 29,416 | 28,340 | 26,726 | 713 | 670 | 602 | 2.4% | 2.4% | 2.3% |
| Civil Engineering | Anläggning | 13,339 | 13,745 | 11,825 | 368 | 415 | 374 | 2.8% | 3.0% | 3.2% |
| Industry | Industri | 13,339 | 13,284 | 12,761 | 938 | 977 | 867 | 7.0% | 7.4% | 6.8% |
| Project Development | Projektutveckling | 7,784 | 7,844 | 8,343 | 966 | 785 | 804 | 12.4% | 10.0% | 9.6% |
| of which Property Development | varav Fastighetsutveckling | 786 | 738 | 1,013 | 305 | 170 | 98 | 38.8% | 23.0% | 9.7% |
| of which Housing Development | varav Bostadsutveckling | 6,998 | 7,106 | 7,330 | 661 | 615 | 706 | 9.4% | 8.7% | 9.6% |
| Group functions | Koncerngemensamt | 1,176 | 1,043 | 993 | -275 | -274 | -228 | |||
| Eliminations | Elimineringar | -11,046 | -12,023 | -10,667 | -142 | 0 | -1 | |||
| Group | Koncernen | 54,008 | 52,233 | 49,981 | 2,568 | 2,573 | 2,418 | 4.8% | 4.9% | 4.8% |
Order situation
Orders received for 2019 amounted to SEK 44,130 million compared to SEK 51,087 million for the last year. The level of orders received in business areas Construction, Civil Engineering and Project Development contracted. Orders received in the comparable year included the office project Platinan in Gothenburg for Vasakronan worth SEK 2,100 million in business area Construction and in business area Civil Engineering the extension of the West Sweden railroad system Olskroken in Gothenburg for the Swedish Transport Administration worth SEK 2,900 million, both with long production times.
Considering the high level of orders at the end of 2018 that contained several major projects, orders received during the year have been more along the lines of mid-sized or smaller projects. The level increased in business area Industry, primarily due to Asphalt. Orders received for the Group in the year are well spread geographically and there is good product diversity.
Order backlog yet to be produced at the end of the year was SEK 42,494 million compared to SEK 45,819 million at the end of the last year. Swedish operations accounted for 80 percent (84) of the order backlog.
Orders received
| MSEK | 2019 | 2018 | 2017 | |
| Mkr | 2019 | 2018 | 2017 | |
| Construction | Bygg | 26,155 | 31,007 | 29,280 |
| Civil Engineering | Anläggning | 13,108 | 16,349 | 14,191 |
| Industry | Industri | 6,174 | 5,111 | 5,152 |
| Project Development | Projektutveckling | 6,164 | 6,681 | 8,496 |
| Eliminations | Elimineringar | -7,471 | -8,061 | -8,120 |
| Group | Koncernen | 44,130 | 51,087 | 48,999 |
Order backlog
| MSEK | Dec 31‚ 2019 | Dec 31‚ 2018 | Dec 31‚ 2017 | |
| Mkr | 31 dec 2019 | 31 dec 2018 | 31 dec 2017 | |
| Construction | Bygg | 26,928 | 29,776 | 26,805 |
| Civil Engineering | Anläggning | 13,446 | 13,620 | 10,832 |
| Industry | Industri | 2,548 | 2,246 | 2,533 |
| Project Development | Projektutveckling | 5,027 | 7,134 | 8,198 |
| Eliminations | Elimineringar | -5,455 | -6,957 | -8,163 |
| Group | Koncernen | 42,494 | 45,819 | 40,205 |
BUSINESS AREA AND GROUP FUNCTION REPORTING
Peab is characterized by a decentralized and cost-efficient organization with four complementary business areas whose operations are based on local entrepreneurship close to the customer. Peab’s business model with four collaborating business areas, Construction, Civil Engineering, Industry and Project Development, creates opportunities throughout the value chain in a construction project. The business areas are also operating segments.
Recognition of internal projects between business areas Construction and Project Development
Business area Construction recognizes net sales and profit/loss referring to the construction contract part of our own housing developments, rental project developments and other property development projects for business area Project Development. Recognition takes place over time as the projects are completed. Business area Project Development recognizes net sales for both contract construction and the developer part of our own housing projects. The recognized profit/loss consists of the profit/loss in the developer part recognized over time.
Recognition of property projects on our own balance sheet
The underlying sales value of property projects on our own balance sheet, recognized as project and development property, that are sold in the form of a company via shares, is recognized as net sales and the book value on the balance sheet is recognized as an expense. When property projects recognized as operations property or investment property are divested the net effect on profit/loss is recognized as other operating income or other operating cost. Recognition takes place at one point in time.
Group functions
In addition to the business areas, central companies, certain subsidiaries and other holdings are presented as Group functions. The central companies primarily consist of the parent company Peab AB, Peab Finans AB and Peab Support (Shared Service Center). Peab AB’s operations consist of executive management and shared Group functions. The internal bank, Peab Finans AB, handles the Group’s liquidity and debt management as well as financial risk exposure. The company is also a service function for the subsidiaries and works out solutions for loans and investments, project-related financing and hedging. Peab Support delivers services within the process-oriented personnel and systems intensive operational areas Accounting, Payroll/Systems and IT to all Group entities.
Operating profit for the year for Group functions was SEK -275 million (-274).
Read more about Peab’s business areas here.
| Net sales | |
| 2015* | 44376 |
| 2016 | 46054 |
| 2017 | 49981 |
| 2018 | 52233 |
| 2019 | 54008 |
| Description | |
| Private 66% (60) | 66 |
| Public 34% (40) | 34 |
| Operating profit | |Operating margin | |
| 2015* | 1009 | 2.3 |
| 2016 | 2044 | 4.4 |
| 2017 | 2418 | 4.8 |
| 2018 | 2573 | 4.9 |
| 2019 | 2568 | 4.8 |
| Net debt | |Debt/equity ratio | |
| 2015* | 3118 | 0.4 |
| 2016 | 1862 | 0.2 |
| 2017 | 1216 | 0.1 |
| 2018 | 3551 | 0.3 |
| 2019 | 7507 | 0.6 |
| Net investments | |
| 2015 | 602 |
| 2016 | 2076 |
| 2017 | 2051 |
| 2018 | 3293 |
| 2019 | 4389 |
| Cash flow | |
| 2015 | 1787 |
| 2016 | 2651 |
| 2017 | 2295 |
| 2018 | -1021 |
| 2019 | -551 |
| Below 200 MSEK, 48% (51) | 201 MSEK – 500 MSEK, 27% (21) | 501 MSEK – 1,000 MSEK, 15% (15) | >1,001 MSEK, 10% (13) | |
| 20449 | 11368 | 6195 | 4482 |
| Dec 31, 2019 | Dec 31, 2018 | |
| Coming financial year | 29257 | 30565 |
| Next financial year | 10611 | 11052 |
| Thereafter | 2626 | 4202 |

Major investments and developments are underway in the Sälen Mountains. The Scandinavian Mountains Airport was completed in 2019, the first airport built in Sweden in 20 years. During the year Peab signed a contract to build The SkiStar Lodge Hundfjället, a hotel with 157 apartments, a garage, restaurant and ski rental close to the slopes at Hundfjället, Sälen.
Number of employees per business area at year-end
| Dec 31‚ 2019 | Dec 31‚ 2018 | Dec 31‚ 2017 | |||||
| 31 dec 2019 | 31 dec 2018 | 31 dec 2017 | |||||
| Construction | Bygg | 6,299 | 44% | 6,631 | 45% | 6,685 | 47% |
| Civil Engineering | Anläggning | 3,511 | 25% | 3,580 | 24% | 3,344 | 23% |
| Industry | Industri | 3,482 | 24% | 3,484 | 24% | 3,452 | 24% |
| Project Development | Projektutveckling | 343 | 2% | 379 | 3% | 361 | 3% |
| Group functions | Koncerngemensamt | 623 | 5% | 540 | 4% | 502 | 3% |
| Group | Koncernen | 14,258 | 100% | 14,614 | 100% | 14,344 | 100% |