Financial position and cash flow

Project and development properties

Project and development properties, which are reported as inventory items, amounted to SEK 17,205 million as of September 30, 2025, compared to SEK 16,828 million per December 31, 2024. The net change during January – September was SEK 377 million (682) and is mainly due to more capital tied up in housing projects in ongoing production. The change during the same period the previous year is largely explained by the acquisition of building rights in Nacka through the purchase of Sicklaön Bygg Invest AB.

Net debt

MSEK Sep 30
2025
Sep 30
2024
Dec 31
2024
Mkr 30 sep
2025
30 sep
2024
31 dec
2024
Bank loans Banklån 3,550 4,713 3,790
Commercial papers Företagscertifikat 99 623 642
Bonds Obligationer 4,128 3,705 3,722
Financial leasing liabilities Finansiella leasingskulder 776 752 733
Project financing, unsold part of housing projects Projektfinansiering, osåld del av bostadsprojekt 1,823 2,042 2,237
Other interest-bearing liabilities Övriga räntebärande skulder 17 52 1,115
Interest-bearing receivables Räntebärande fordringar -566 -2,604 -1,643
Liquid funds Likvida medel -1,836 -844 -1,478
Net debt, segment reporting Nettoskuld, segmentsredovisning 7,991 8,439 9,118
Additional leasing liabilities according to IFRS 16 Tillkommande leasingskulder enligt IFRS 16 1,319 1,441 1,460
Project financing, sold part of housing projects Projektfinansiering, såld del av bostadsprojekt 914 1,882 675
Net debt, IFRS Nettoskuld, IFRS 10,224 11,762 11,253

Net debt and net debt/equity ratio

Preschool

Kaarina, Finland

Cash flow

July – September 2025

Cash flow from current operations was strong and amounted to SEK 1,957 million (1,200) during the third quarter 2025, of which cash flow from changes in working capital was SEK 577 million (-347). All business areas contributed to the positive cash flow in the quarter, although most of it was generated in business area Industry.

Cash flow from investment activities was positive and amounted to SEK 835 million (-5) where payment of the interest-bearing receivable relating to the settlement of Mall of Scandinavia had an impact of SEK 979 million. Investments in the quarter consisted mainly of machines, cranes and vehicles in business area Industry.

Cash flow from financing operations amounted to SEK -1,407 million (-1,837), of which the repurchase of own shares amounted to SEK -160 million (-) and repayment of loans amounted to SEK -1,247 million (-1,837).

January – September 2025

Cash flow from current operations improved during the period and amounted to SEK 1,136 million (388), of which cash flow from changes in working capital was SEK -792 million (-1,467). The negative cash flow from changes in working capital is related to business area Industry and Project Development. For business area Project Development more capital tied up in housing projects in ongoing production has charged cash flow.

Cash flow from financing operations amounted to SEK -1,510 million (-1,284), of which dividends of SEK -431 million (-431) were paid to shareholders and own shares were repurchased for SEK -160 million (-). Loan repayment amounted to SEK -916 million (-855).

Cash flow before financing