Note 2 – Revenue allocation

Group Jan-Dec 2023
MSEK
Construction Civil Engineering Industry Project Development Group functions Eliminations Group
Segment
Differences in accounting principles 1) Group IFRS
Koncernen

Jan-dec 2023
Mkr

Bygg Anläggning Industri Projekt-
utveckling
Koncern-gemensamt Eliminering Koncernen
Segment
Skillnader i redovisnings-principer 1) Koncernen IFRS
Allocation per external/internal  Fördelning av intäkter – externt/internt
External sales Extern försäljning 23,195 13,786 16,086 5,695 59 58,821 2,779 61,600
Internal sales Intern försäljning 4,585 1,378 3,876 27 1,428 -11,294
Total Summa 27,780 15,164 19,962 5,722 1,487 -11,294 58,821 2,779 61,600
Allocation per country Fördelning per land
Sweden Sverige 20,250 13,692 12,272 4,331 1,169 -9,633 42,081 857 42,938
Norway Norge 4,236 1,472 1,588 357 159 -749 7,063 261 7,324
Finland Finland 3,294 4,934 1,034 158 -910 8,510 1,661 10,171
Denmark Danmark 1,145 1 -2 1,144 1,144
Other Övrigt 23 23 23
Total Summa 27,780 15,164 19,962 5,722 1,487 -11,294 58,821 2,779 61,600
Allocation per type of customer Fördelning per kundtyp
Public sector Offentliga kunder 12,047 10,847 5,475 47 47 28,463 -32 28,431
Private customers Privata kunder 11,148 2,939 10,611 5,648 12 30,358 2,811 33,169
Internal customers Interna kunder 4,585 1,378 3,876 27 1,428 -11,294
Total Summa 27,780 15,164 19,962 5,722 1,487 -11,294 58,821 2,779 61,600
Allocation per point in time Fördelning per tidpunkt
At one point in time Vid en tidpunkt 51 20 6,387 1,785 84 -1,129 7,198 6,807 14,005
Over time Över tid 27,717 15,131 11,392 3,820 1,193 -8,490 50,763 -4,028 46,735
Rent revenue 2) Hyresintäkter 2) 12 13 2,183 117 210 -1,675 860 860
Total Summa 27,780 15,164 19,962 5,722 1,487 -11,294 58,821 2,779 61,600
Allocation per type of revenue Fördelning typ av intäkt
Construction contracts Entreprenaduppdrag 27,717 15,131 11,392 3,820 77 -7,374 50,763 -4,028 46,735
Sales of goods Försäljning av varor 5,036 -790 4,246 4,246
Sales of property projects Försäljning av fastighetsprojekt 1,743 1,743 6,807 8,550
Transportation services Transporttjänster 1,205 -273 932 932
Administrative services Administrativa tjänster 1,116 -1,116
Rent revenue 2) Hyresintäkter 2) 12 13 2,183 117 210 -1,675 860 860
Other Övrigt 51 20 146 42 84 -66 277 277
Total Summa 27,780 15,164 19,962 5,722 1,487 -11,294 58,821 2,779 61,600

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.

Group Jan-Dec 2022
MSEK
Construction Civil Engineering Industry Project Development Group functions Eliminations Group
Segment
Differences in accounting principles 1) Group IFRS
Koncernen

Jan-dec 2022
Mkr

Bygg Anläggning Industri Projekt-
utveckling
Koncern-gemensamt Eliminering Koncernen
Segment
Skillnader i redovisnings-principer 1) Koncernen IFRS
Allocation per external/internal  Fördelning av intäkter – externt/internt
External sales Extern försäljning 23,435 13,536 17,465 8,638 61 63,135 -1,202 61,933
Internal sales Intern försäljning 5,564 1,429 3,968 23 1,471 -12,455
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per country Fördelning per land
Sweden Sverige 20,846 13,309 13,099 5,924 1,204 -10,139 44,243 -1,297 42,946
Norway Norge 4,545 1,656 2,262 739 173 -802 8,573 392 8,965
Finland Finland 3,608 5,042 1,998 154 -1,512 9,290 -297 8,993
Denmark Danmark 1,015 1 -2 1,014 1,014
Other Övrigt 15 15 15
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per type of customer Fördelning per kundtyp
Public sector Offentliga kunder 10,102 10,363 6,377 17 46 26,905 26,905
Private customers Privata kunder 13,333 3,173 11,088 8,621 15 36,230 -1,202 35,028
Internal customers Interna kunder 5,564 1,429 3,968 23 1,471 -12,455
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per point in time Fördelning per tidpunkt
At one point in time Vid en tidpunkt 26 15 6,915 1,373 70 -1,221 7,178 5,566 12,744
Over time Över tid 28,957 14,940 12,338 7,195 1,277 -9,580 55,127 -6,768 48,359
Rent revenue 2) Hyresintäkter 2) 16 10 2,180 93 185 -1,654 830 830
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per type of revenue Fördelning typ av intäkt
Construction contracts Entreprenaduppdrag 28,957 14,940 12,338 7,195 97 -8,400 55,127 -6,768 48,359
Sales of goods Försäljning av varor 5,393 -873 4,520 4,520
Sales of property projects Försäljning av fastighetsprojekt 5 1,343 1,348 5,566 6,914
Transportation services Transporttjänster 1,327 -281 1,046 1,046
Administrative services Administrativa tjänster 1,180 -1,180
Rent revenue 2) Hyresintäkter 2) 16 10 2,180 93 185 -1,654 830 830
Other Övrigt 21 15 195 30 70 -67 264 264
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.