Financial position and cash flow

Project and development properties

Project and development properties, which are reported as inventory items, amounted to SEK 16,283 million as of December 31, 2025, compared to SEK 16,828 million per December 31, 2024. The net change during 2025 was SEK -545 million (2,432) and the reduction is mainly due to more sold rental apartment projects. The change during the previous year is largely explained by the acquisition of building rights in Nacka through the purchase of Sicklaön Bygg Invest AB and the acquisition of properties in Varvsstaden, Malmö.

Net debt

MSEK Dec 31
2025
Dec 31
2024
Mkr 31 dec
2025
31 dec
2024
Bank loans Banklån 2,968 3,790
Commercial papers Företagscertifikat 97 642
Bonds Obligationer 4,098 3,722
Financial leasing liabilities Finansiella leasingskulder 758 733
Project financing, unsold part of housing projects Projektfinansiering, osåld del av bostadsprojekt 2,131 2,237
Other interest-bearing liabilities Övriga räntebärande skulder 16 1,115
Interest-bearing receivables Räntebärande fordringar -523 -1,643
Liquid funds Likvida medel -3,145 -1,478
Net debt, segment reporting Nettoskuld, segmentsredovisning 6,400 9,118
Additional leasing liabilities according to IFRS 16 Tillkommande leasingskulder enligt IFRS 16 1,335 1,460
Project financing, sold part of housing projects Projektfinansiering, såld del av bostadsprojekt 234 675
Net debt, IFRS Nettoskuld, IFRS 7,969 11,253

Net debt and net debt/equity ratio

Cash flow

October – December 2025

Cash flow from current operations was strong and amounted to SEK 2,012 million (968) during the fourth quarter 2025, of which cash flow from changes in working capital was SEK 771 million (-150). The positive cash flow is mainly derived from business areas Industry and Project Development.

Cash flow from investment activities was positive and amounted to SEK 238 million (751). The low level of investments in business area Industry and the sale of shares in joint ventures in Project Development are behind the positive cash flow. During the fourth quarter last year interest-bearing receivables from joint ventures in business area Project Development were repaid.

Cash flow from financing operations amounted to SEK -945 million (-1,091), of which SEK -357 million (-) was paid to shareholders and a charge of SEK -255 million (-) came from repurchasing own shares. Loan repayment amounted to SEK -332 million (-1,091).

January – December 2025

Cash flow from current operations improved during the year and amounted to SEK 3,148 million (1,356), of which cash flow from changes in working capital was SEK -21 million (-1,617). The improved cash flow from changes in working capital comes primarily from business area Project Development. Last year cash flow in Project Development was charged by the acquisition of development rights particularly in Kvarnholmen, Nacka and the acquisition of property in Varvsstaden in Malmö.

Cash flow from financing operations amounted to SEK -2,455 million (-2,375), of which dividends of SEK -788 million (-431) were paid to shareholders and and a charge of SEK -415 million (-) came from repurchasing own shares. Loan repayment amounted to SEK -1,248 million (-1,946).

Cash flow before financing

Haparanda Swimming Pool

Haparanda