Kvartalsuppgifter
Koncernen
MSEK | Apr-Jun 2019 | Jan-Mar 2019 | Oct-Dec 2018 | Jul-Sep 2018 | Apr-Jun 2018 | Jan-Mar 2018 | Oct-Dec 2017 | Jul-Sep 2017 | Apr-Jun 2017 | |
Mkr | Apr-jun 2019 | Jan-mar 2019 | Okt-dec 2018 | Jul-sep 2018 | Apr-jun 2018 | Jan-mar 2018 | Okt-dec 2017 | Jul-sep 2017 | Apr-jun 2017 | |
Net sales | Nettoomsättning | 14 336 | 11 359 | 14 845 | 12 445 | 13 453 | 11 490 | 14 490 | 11 595 | 12 791 |
Production costs | Kostnader för produktion | -12 777 | -10 367 | -13 372 | -11 153 | -12 038 | -10 482 | -13 103 | -10 431 | -11 461 |
Gross profit | Bruttoresultat | 1 559 | 992 | 1 473 | 1 292 | 1 415 | 1 008 | 1 387 | 1 164 | 1 330 |
Sales and administrative expenses | Försäljnings- och administrationskostnader | -773 | -751 | -711 | -575 | -761 | -737 | -695 | -528 | -735 |
Other operating income | Övriga rörelseintäkter | 38 | 27 | 119 | 45 | 27 | 25 | 71 | 78 | 38 |
Other operating costs | Övriga rörelsekostnader | -3 | -3 | -18 | -19 | -4 | -6 | -10 | 0 | -2 |
Operating profit | Rörelseresultat | 821 | 265 | 863 | 743 | 677 | 290 | 753 | 714 | 631 |
Financial income | Finansiella intäkter | 31 | 54 | 18 | 36 | 19 | 27 | 118 | 17 | 36 |
Financial expenses | Finansiella kostnader | -41 | -50 | -42 | -29 | -23 | -61 | -46 | -26 | -50 |
Net finance | Finansnetto | -10 | 4 | -24 | 7 | -4 | -34 | 72 | -9 | -14 |
Pre-tax profit | Resultat före skatt | 811 | 269 | 839 | 750 | 673 | 256 | 825 | 705 | 617 |
Tax | Skatt | -123 | -45 | -133 | -146 | -101 | -38 | -145 | -120 | -92 |
Profit for the period | Periodens resultat | 688 | 224 | 706 | 604 | 572 | 218 | 680 | 585 | 525 |
Profit for the period, attributable to: | Periodens resultat hänförligt till: | |||||||||
Shareholders in parent company | Moderbolagets ägare | 688 | 224 | 706 | 604 | 572 | 218 | 680 | 585 | 525 |
Non-controlling interests | Innehav utan bestämmande inflytande | 0 | 0 | 0 | 0 | 0 | 0 | 0 | – | – |
Profit for the period | Periodens resultat | 688 | 224 | 706 | 604 | 572 | 218 | 680 | 585 | 525 |
Key ratios | Nyckeltal | |||||||||
Earnings per share, SEK | Resultat per aktie, kr | 2,33 | 0,76 | 2,39 | 2,05 | 1,94 | 0,74 | 2,31 | 1,98 | 1,78 |
Average number of outstanding shares, million | Genomsnittligt antal utestående aktier, miljoner | 295,0 | 295,0 | 295,0 | 295,0 | 295,0 | 295,0 | 295,0 | 295,0 | 295,0 |
Capital employed (closing balance) | Sysselsatt kapital (UB) | 21 067 | 18 877 | 18 360 | 17 730 | 16 322 | 14 631 | 14 074 | 14 438 | 13 874 |
Equity (closing balance) | Eget kapital (UB) | 11 144 | 11 665 | 11 348 | 10 735 | 10 153 | 10 688 | 10 332 | 9 757 | 9 170 |
Affärsområden
MSEK | Apr-Jun 2019 | Jan-Mar 2019 | Oct-Dec 2018 | Jul-Sep 2018 | Apr-Jun 2018 | Jan-Mar 2018 | Oct-Dec 2017 | Jul-Sep 2017 | Apr-Jun 2017 | |
Mkr | Apr-jun 2019 | Jan-mar 2019 | Okt-dec 2018 | Jul-sep 2018 | Apr-jun 2018 | Jan-mar 2018 | Okt-dec 2017 | Jul-sep 2017 | Apr-jun 2017 | |
Net sales | Nettoomsättning | |||||||||
Construction | Bygg | 7 782 | 6 743 | 8 182 | 6 172 | 7 423 | 6 563 | 7 631 | 5 721 | 6 988 |
Civil Engineering | Anläggning | 3 374 | 2 916 | 4 189 | 3 301 | 3 439 | 2 816 | 3 787 | 2 819 | 2 831 |
Industry | Industri | 3 697 | 2 230 | 3 803 | 3 723 | 3 580 | 2 178 | 3 684 | 3 420 | 3 420 |
Project Development | Projektutveckling | 2 068 | 1 863 | 1 904 | 1 878 | 1 775 | 2 287 | 2 205 | 1 926 | 2 000 |
– of which Property Development | – varav Fastighetsutveckling | 254 | 173 | 194 | 217 | 171 | 156 | 117 | 131 | 106 |
– of which Housing Development | – varav Bostadsutveckling | 1 814 | 1 690 | 1 710 | 1 661 | 1 604 | 2 131 | 2 088 | 1 795 | 1 894 |
Group functions | Koncerngemensamt | 287 | 275 | 223 | 276 | 285 | 259 | 262 | 242 | 254 |
Eliminations | Elimineringar | -2 872 | -2 668 | -3 456 | -2 905 | -3 049 | -2 613 | -3 079 | -2 533 | -2 702 |
Group | Koncernen | 14 336 | 11 359 | 14 845 | 12 445 | 13 453 | 11 490 | 14 490 | 11 595 | 12 791 |
Operating profit | Rörelseresultat | |||||||||
Construction | Bygg | 199 | 156 | 207 | 142 | 178 | 143 | 180 | 121 | 162 |
Civil Engineering | Anläggning | 124 | 36 | 145 | 98 | 130 | 42 | 136 | 89 | 110 |
Industry | Industri | 258 | -44 | 401 | 352 | 262 | -38 | 302 | 342 | 246 |
Project Development | Projektutveckling | 371 | 178 | 245 | 165 | 174 | 201 | 246 | 174 | 162 |
– of which Property Development | – varav Fastighetsutveckling | 195 | 46 | 69 | 38 | 13 | 50 | 6 | -3 | 5 |
– of which Housing Development | – varav Bostadsutveckling | 176 | 132 | 176 | 127 | 161 | 151 | 240 | 177 | 157 |
Group functions | Koncerngemensamt | -89 | -48 | -155 | -9 | -55 | -55 | -128 | -4 | -49 |
Eliminations | Elimineringar | -42 | -13 | 20 | -5 | -12 | -3 | 17 | -8 | 0 |
Group | Koncernen | 821 | 265 | 863 | 743 | 677 | 290 | 753 | 714 | 631 |
Operating margin, % | Rörelsemarginal, % | |||||||||
Construction | Bygg | 2,6 | 2,3 | 2,5 | 2,3 | 2,4 | 2,2 | 2,4 | 2,1 | 2,3 |
Civil Engineering | Anläggning | 3,7 | 1,2 | 3,5 | 3,0 | 3,8 | 1,5 | 3,6 | 3,2 | 3,9 |
Industry | Industri | 7,0 | -2,0 | 10,5 | 9,5 | 7,3 | -1,7 | 8,2 | 10,0 | 7,2 |
Project Development | Projektutveckling | 17,9 | 9,6 | 12,9 | 8,8 | 9,8 | 8,8 | 11,2 | 9,0 | 8,1 |
– of which Property Development | – varav Fastighetsutveckling | 76,8 | 26,6 | 35,6 | 17,5 | 7,6 | 32,1 | 5,1 | -2,3 | 4,7 |
– of which Housing Development | – varav Bostadsutveckling | 9,7 | 7,8 | 10,3 | 7,6 | 10,0 | 7,1 | 11,5 | 9,9 | 8,3 |
Group functions | Koncerngemensamt | |||||||||
Eliminations | Elimineringar | |||||||||
Group | Koncernen | 5,7 | 2,3 | 5,8 | 6,0 | 5,0 | 2,5 | 5,2 | 6,2 | 4,9 |
Order situation, MSEK | Orderläge, Mkr | |||||||||
Orders received | Orderingång | 10 817 | 11 868 | 10 451 | 11 473 | 16 257 | 12 906 | 13 039 | 10 651 | 12 880 |
Order backlog at the end of the period | Orderstock vid periodens utgång | 45 873 | 47 532 | 45 819 | 48 036 | 47 453 | 43 055 | 40 205 | 40 211 | 39 470 |