Report on financial position for the Group in summary, IFRS
MSEK | Jun 30 2020 | Jun 30 2019 | Dec 31 2019 | Jan 1 2019 | |
Mkr | 30 jun 2020 | 30 jun 2019 | 31 dec 2019 | 1 jan 2019 | |
Assets | Tillgångar | ||||
Intangible assets | Immateriella anläggningstillgångar | 3,872 | 2,312 | 2,334 | 2,250 |
Tangible assets | Materiella anläggningstillgångar | 7,120 | 6,731 | 6,811 | 5,741 |
Investment property | Förvaltningsfastigheter | 128 | 701 | 558 | 589 |
Interest-bearing long-term receivables | Räntebärande långfristiga fordringar | 1,102 | 1,067 | 1,086 | 1,445 |
Other financial fixed assets | Övriga finansiella tillgångar | 1,868 | 1,717 | 2,097 | 1,297 |
Deferred tax recoverables | Uppskjuten skattefordran | 300 | 196 | 201 | 346 |
Total fixed assets | Summa anläggningstillgångar | 14,390 | 12,724 | 13,087 | 11,668 |
Project and development properties | Projekt- och exploateringsfastigheter | 15,840 | 16,520 | 16,948 | 17,219 |
Inventories | Varulager | 1,353 | 505 | 533 | 441 |
Interest-bearing current receivables | Räntebärande kortfristiga fordringar | 153 | 332 | 144 | 456 |
Other current receivables | Övriga kortfristiga fordringar | 13,951 | 13,722 | 12,603 | 13,030 |
Liquid funds | Likvida medel | 871 | 1,128 | 373 | 1,376 |
Assets held for value transfer to owners 1) | Tillgångar som innehas för värdeöverföring till ägare 1) | 2,140 | – | – | – |
Total current assets | Summa omsättningstillgångar | 34,308 | 32,207 | 30,601 | 32,522 |
Total assets | Summa tillgångar | 48,698 | 44,931 | 43,688 | 44,190 |
Equity and liabilities | Eget kapital och skulder | ||||
Equity | Eget kapital | 12,043 | 10,425 | 11,559 | 10,077 |
Liabilities | Skulder | ||||
Interest-bearing long-term liabilities | Räntebärande långfristiga skulder | 6,307 | 5,423 | 3,803 | 3,970 |
Interest-bearing long-term liabilities, project financing | Räntebärande långfristiga skulder, projektfinansiering | 549 | 368 | 326 | 213 |
Deferred tax liabilities | Uppskjuten skatteskuld | 160 | 147 | 148 | 123 |
Other long-term liabilities | Övriga långfristiga skulder | 1,252 | 843 | 938 | 868 |
Total long-term liabilities | Summa långfristiga skulder | 8,268 | 6,781 | 5,215 | 5,174 |
Interest-bearing current liabilities | Räntebärande kortfristiga skulder | 2,462 | 2,699 | 3,011 | 1,310 |
Interest-bearing current liabilities, project financing | Räntebärande kortfristiga skulder, projektfinansiering | 6,481 | 7,110 | 7,637 | 10,963 |
Other current liabilities | Övriga kortfristiga skulder | 18,392 | 17,916 | 16,266 | 16,666 |
Liabilities referring to assets held for value transfer to owners 2) | Skulder hänförliga till tillgångar som innehas för värdeöverföring till ägare 2) | 1,052 | – | – | – |
Total current liabilities | Summa kortfristiga skulder | 28,387 | 27,725 | 26,914 | 28,939 |
Total liabilities | Summa skulder | 36,655 | 34,506 | 32,129 | 34,113 |
Total equity and liabilities | Summa eget kapital och skulder | 48,698 | 44,931 | 43,688 | 44,190 |
Key ratios, IFRS | Nyckeltal, IFRS | ||||
Capital employed | Sysselsatt kapital | 28,829 | 26,025 | 26,336 | 26,533 |
Equity/assets ratio, % | Soliditet, % | 24.7 | 23.2 | 26.5 | 22.8 |
Net debt | Nettoskuld | 14,608 | 13,073 | 13,174 | 13,179 |
Equity per share, SEK | Eget kapital per aktie, kr | 40.82 | 35.34 | 39.18 | 34.16 |
Number of outstanding shares at the end of the period, million | Utestående aktier vid periodens utgång, miljoner | 295.0 | 295.0 | 295.0 | 295.0 |
2) The item includes interest-bearing liabilities of SEK 987 million per June 30, 2020.
Report on changes in Group equity in summary, IFRS
MSEK | Jun 30 2020 | Jun 30 2019 | Dec 31 2019 | |
Mkr | 30 jun 2020 | 30 jun 2019 | 31 dec 2019 | |
Equity attributable to shareholders in parent company | Eget kapital hänförligt till moderbolagets ägare | |||
Opening equity on January 1 | Ingående eget kapital den 1 januari | 11,557 | 11,347 | 11,347 |
Adjustment consolidation tenant-owner housing associations (see note 1) | Justering konsolidering bostadsrättsföreningar (se not 1) | – | -1,271 | -1,271 |
Adjusted equity on January 1 | Justerat eget kapital den 1 januari | 11,557 | 10,076 | 10,076 |
Profit for the period | Periodens resultat | 612 | 1,464 | 2,656 |
Other comprehensive income for the period | Periodens övrigt totalresultat | -128 | 122 | 64 |
Total comprehensive income for the period | Periodens totalresultat | 484 | 1,586 | 2,720 |
Cash dividend | Lämnade utdelningar | – | -1,239 | -1,239 |
Closing equity | Utgående eget kapital | 12,041 | 10,423 | 11,557 |
Non-controlling interests | Innehav utan bestämmande inflytande | |||
Opening equity on January 1 | Ingående eget kapital den 1 januari | 2 | 1 | 1 |
Comprehensive income for the period | Periodens totalresultat | 0 | 1 | 0 |
Shareholder contribution | Aktieägartillskott | – | – | 1 |
Closing equity | Utgående eget kapital | 2 | 2 | 2 |
Total closing equity | Totalt utgående eget kapital | 12,043 | 10,425 | 11,559 |