Note 5 – Financial assets and liabilities valued at fair value
The table below shows the allocated level for financial assets and financial liabilities recognized at fair value in the Group’s balance sheet. Measurement of fair value is based on a three level hierarchy;
Level 1: prices that reflect quoted prices on an active market for identical assets.
Level 2: based on direct or indirect inputs observable to the market not included in level 1.
Level 3: based on inputs unobservable to the market.
For a description of how fair value has been calculated see the Annual Report 2019, note 34. The fair value of financial assets and liabilities recognized as their amortized cost is estimated to be, in principle, the same as their recognized values.
Group | Jun 30 2020 | Jun 30 2019 | Dec 31 2019 | |||||||
MSEK | Level 2 | Level 3 | Total | Level 2 | Level 3 | Total | Level 2 | Level 3 | Total | |
Koncernen | 30 jun 2020 | 30 jun 2019 | 31 dec 2019 | |||||||
Mkr | Nivå 2 | Nivå 3 | Summa | Nivå 2 | Nivå 3 | Summa | Nivå 2 | Nivå 3 | Summa | |
Financial assets | Finansiella tillgångar | |||||||||
Other securities held as fixed assets | Andra långfristiga värdepappersinnehav | 68 | 68 | 97 | 97 | 82 | 82 | |||
Of which investments in unlisted funds | Varav onoterade fonder | 45 | 45 | 72 | 72 | 58 | 58 | |||
Of which shareholding in unlisted company | Varav onoterade aktier | 23 | 23 | 25 | 25 | 24 | 24 | |||
Other current receivables | Övriga kortfristiga fordringar | 21 | 21 | 5 | 5 | – | ||||
Of which commodity hedging with futures | Varav råvarusäkring med termin | 21 | 21 | 3 | 3 | – | ||||
Of which currency swaps | Varav valutaswappar | – | 2 | 2 | – | |||||
Total financial assets | Summa finansiella tillgångar | 21 | 68 | 89 | 5 | 97 | 102 | – | 82 | 82 |
Financial liabilities | Finansiella skulder | |||||||||
Other long-term liabilities | Övriga långfristiga skulder | 11 | 11 | 17 | 17 | 13 | 13 | |||
Of which interest rate swaps | Varav ränteswappar | 11 | 11 | 17 | 17 | 13 | 13 | |||
Other current liabilities | Övriga kortfristiga skulder | 16 | 16 | 1 | 8 | 9 | 3 | 1 | 4 | |
Of which currency swaps | Varav valutaswappar | 2 | 2 | 1 | 1 | 2 | 2 | |||
Of which commodity hedging with futures | Varav råvarusäkring med termin | 14 | 14 | – | 1 | 1 | ||||
Of which contingent consideration | Varav villkorad köpeskilling | – | 8 | 8 | 1 | 1 | ||||
Total financial liabilities | Summa finansiella skulder | 27 | – | 27 | 18 | 8 | 26 | 16 | 1 | 17 |
The tables below are a reconciliation between the opening and closing balance for assets and liabilities included in level 3.
Group | Other securities held as fixed asset | ||||||
Unlisted funds | Unlisted shares | ||||||
MSEK | Jun 30 2020 | Jun 30 2019 | Dec 31 2019 | Jun 30 2020 | Jun 30 2019 | Dec 31 2019 | |
Koncernen | Andra långfristiga värdepappersinnehav | ||||||
Onoterade fonder | Onoterade aktier | ||||||
Mkr | 30 jun 2020 | 30 jun 2019 | 31 dec 2019 | 30 jun 2020 | 30 jun 2019 | 31 dec 2019 | |
Opening balance | Ingående balans | 58 | 89 | 89 | 24 | 25 | 25 |
Investments | Investeringar | 3 | 7 | 9 | |||
Sales | Försäljningar | -1 | -1 | ||||
Dividends received | Erhållen utdelning | -16 | -31 | -55 | |||
Reported in profit/loss for the period | Redovisat i periodens resultat | ||||||
Net finance | Finansnetto | 0 | 7 | 15 | |||
Reported in other comprehensive income | Redovisat i övrigt totalresultat | 0 | 0 | ||||
Closing balance | Utgående balans | 45 | 72 | 58 | 23 | 25 | 24 |
Group | Contingent consideration | |||
MSEK | Jun 30 2020 | Jun 30 2019 | Dec 31 2019 | |
Koncernen | Villkorad köpeskilling | |||
Mkr | 30 jun 2020 | 30 jun 2019 | 31 dec 2019 | |
Opening balance | Ingående balans | 1 | 34 | 34 |
Acquisitions during the period | Periodens förvärv | – | ||
Payments during the period | Periodens utbetalningar | -1 | -24 | -31 |
Reported in profit/loss for the period | Redovisat i periodens resultat | |||
Other operating costs (+) / other operating income (-) | Övriga rörelsekostnader (+) / övriga rörelseintäkter (-) | -3 | -3 | |
Interest expense (discount) 1) | Räntekostnad (diskontering) 1) | 1 | 1 | |
Reported in other comprehensive income | Redovisat i övrigt totalresultat | 0 | 0 | |
Closing balance | Utgående balans | – | 8 | 1 |