Note 3 Revenue

Group Jan-Dec 2022,
MSEK
Construction Civil Engineering Industry Project Development Group functions Eliminations Group
Segment
Differences in accounting principles 1) Group IFRS
Koncernen Jan-dec 2022.
Mkr
Bygg Anläggning Industri Projekt-
utveckling
Koncern-
gemensamt
Eliminering Koncernen
Segment
Skillnader i redovisnings-
principer 1)
Koncernen IFRS
Allocation per external/internal Fördelning av intäkter – externt/internt
External sales Extern försäljning 23,435 13,536 17,465 8,638 61 63,135 -1,202 61,933
Internal sales Intern försäljning 5,564 1,429 3,968 23 1,471 -12,455
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per country Fördelning per land
Sweden Sverige 20,846 13,309 13,099 5,924 1,204 -10,139 44,243 -1,297 42,946
Norway Norge 4,545 1,656 2,262 739 173 -802 8,573 392 8,965
Finland Finland 3,608 5,042 1,998 154 -1,512 9,290 -297 8,993
Denmark Danmark 1,015 1 -2 1,014 1,014
Other Övrigt 15 15 15
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per type of customer Fördelning per kundtyp
Public sector Offentliga kunder 10,102 10,363 6,377 17 46 26,905 26,905
Private customers Privata kunder 13,333 3,173 11,088 8,621 15 36,230 -1,202 35,028
Internal customers Interna kunder 5,564 1,429 3,968 23 1,471 -12,455
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per point in time Fördelning per tidpunkt
At one point in time Vid en tidpunkt 26 15 6,915 1,373 70 -1,221 7,178 5,566 12,744
Over time Över tid 28,957 14,940 12,338 7,195 1,277 -9,580 55,127 -6,768 48,359
Rent revenue 2) Hyresintäkter 2) 16 10 2,180 93 185 -1,654 830 830
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933
Allocation per type of revenue Fördelning typ av intäkt
Construction contracts Entreprenaduppdrag 28,957 14,940 12,338 7,195 97 -8,400 55,127 -6,768 48,359
Sales of goods Försäljning av varor 5,393 -873 4,520 4,520
Sales of property projects Försäljning av fastighetsprojekt 5 1,343 1,348 5,566 6,914
Transportation services Transporttjänster 1,327 -281 1,046 1,046
Administrative services Administrativa tjänster 1,180 -1,180
Rent revenue 2) Hyresintäkter 2) 16 10 2,180 93 185 -1,654 830 830
Other Övrigt 21 15 195 30 70 -67 264 264
Total Summa 28,999 14,965 21,433 8,661 1,532 -12,455 63,135 -1,202 61,933

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.

Group Jan-Dec 2021,
MSEK
Construction Civil Engineering Industry Project Development Group functions Eliminations Group
Segment
Differences in accounting principles 1) Group IFRS
Koncernen Jan-dec 2021.
Mkr
Bygg Anläggning Industri Projekt-
utveckling
Koncern-
gemensamt
Eliminering Koncernen
Segment
Skillnader i redovisnings-
principer 1)
Koncernen IFRS
Allocation per external/internal Fördelning av intäkter – externt/internt
External sales Extern försäljning 22,555 12,866 15,075 9,471 59 60,026 -1,103 58,923
Internal sales Intern försäljning 4,425 1,314 3,712 26 1,255 -10,732
Total Summa 26,980 14,180 18,787 9,497 1,314 -10,732 60,026 -1,103 58,923
Allocation per country Fördelning per land
Sweden Sverige 19,513 12,664 11,704 6,262 1,070 -8,485 42,728 -1,270 41,458
Norway Norge 3,963 1,501 1,905 913 142 -926 7,498 100 7,598
Finland Finland 3,504 15 4,364 2,322 101 -1,318 8,988 67 9,055
Denmark Danmark 792 1 -3 790 790
Other Övrigt 22 22 22
Total Summa 26,980 14,180 18,787 9,497 1,314 -10,732 60,026 -1,103 58,923
Allocation per type of customer Fördelning per kundtyp
Public sector Offentliga kunder 10,480 9,604 5,123 8 45 25,260 25,260
Private customers Privata kunder 12,075 3,262 9,952 9,463 14 34,766 -1,103 33,663
Internal customers Interna kunder 4,425 1,314 3,712 26 1,255 -10,732
Total Summa 26,980 14,180 18,787 9,497 1,314 -10,732 60,026 -1,103 58,923
Allocation per point in time Fördelning per tidpunkt
At one point in time Vid en tidpunkt 11 6 6,404 1,814 56 -1,319 6,972 5,759 12,731
Over time Över tid 26,959 14,166 10,448 7,602 1,083 -7,930 52,328 -6,862 45,466
Rent revenue 2) Hyresintäkter 2) 10 8 1,935 81 175 -1,483 726 726
Total Summa 26,980 14,180 18,787 9,497 1,314 -10,732 60,026 -1,103 58,923
Allocation per type of revenue Fördelning typ av intäkt
Construction contracts Entreprenaduppdrag 26,959 14,166 10,448 7,602 68 -6,919 52,324 -6,862 45,462
Sales of goods Försäljning av varor 1 4,975 -902 4,074 4,074
Sales of property projects Försäljning av fastighetsprojekt 1,750 -16 1,734 5,759 7,493
Transportation services Transporttjänster 1,241 -308 933 933
Administrative services Administrativa tjänster 1,015 -1,011 4 4
Rent revenue 2) Hyresintäkter 2) 10 8 1,935 81 175 -1,483 726 726
Other Övrigt 11 5 188 64 56 -93 231 231
Total Summa 26,980 14,180 18,787 9,497 1,314 -10,732 60,026 -1,103 58,923

1) Refers to differences in accounting principles regarding our own housing development projects. In segment reporting revenue is recognized over time while in reporting according to IFRS it is at the time of possession.

2) Rent revenue is recognized according to IFRS 16.

The Group recognizes revenue when the Group meets a performance obligation, which is when a promised good or service is delivered to the customer and the customer takes control over the product or service. Control of a performance obligation can be transferred over time or at a certain point in time. The Peab Group’s revenue primarily consists of the following revenue flows: Construction contracts, Sales of goods, Sales of property projects, Transportation services, Administrative services, Rent revenue and Other revenue.

Recognition over time

Revenue from Construction contracts and some other revenue is recognized over time. The transaction price of contracts with customers usually consists of fixed amounts, variable amounts or a combination of the two.

Revenue in ongoing construction projects is recognized over time based on the project’s degree of completion. This requires being able to calculate project revenue and project costs in a reliable manner. Project forecasts are regularly evaluated as a project progresses and are adjusted as needed.

Some contracts include several different performance obligations such as construction sales and contracts for operation and maintenance. Since operation and maintenance are not dependent on the construction contract this part is recognized as a separate performance obligation. In cases where contracts contain several performance obligations the transaction price is divided into each separate performance obligation based on their stand-alone sales prices.

In fixed price contracts the customer pays the agreed price on an established payment schedule. A receivable from the customer is recognized if a promised good or service Peab has delivered exceeds the payment. A liability to the customer is recognized if the payment exceeds the delivered services.

No financing component is considered to exist at the time of invoicing since the credit period is normally short. Terms of payment are usually 30 days. The Group’s obligations to fix errors and shortcomings concerning completed projects are recognized as provisions. Guarantee periods are usually two to five years.

Recognition at one point in time

Revenue from the sales of goods, property, transportation and certain other revenue is recognized at one point in time. Sales of goods is recognized as revenue when control of the goods is transferred to the customer, which normally occurs when the goods are delivered.

Revenue from the sales of property is recognized when control of the property is transferred to the customer, which normally coincides with the customer taking over the property.

Revenue is recognized based on the price in the contract, which is normally a fixed price. Variable components, such as rent guaranties, reduce the recognized revenue.

Normally invoicing takes place upon delivery and the credit period is usually short and therefore there is no financing component. Terms of payment are almost always 30 days. Credit periods exceeding 12 months are rare and in those cases the transaction price is adjusted for the effects of financing components.

The Group’s obligations to fix errors and shortcomings connected to delivered goods are recognized as provisions. These are conventional guarantees and are not considered to be separate performance obligations.

The remaining performance obligations are presented in the tables below.

Group 2022-12-31‚ MSEK Coming financial year Next financial year Thereafter Total
Koncernen 2022-12-31. Mkr Kommande räkenskapsår Nästkommande räkenskapsår Därefter Summa
Construction Bygg 19,501 7,430 2,133 29,064
Civil Engineering Anläggning 8,182 3,836 1,921 13,939
Industry Industri 3,241 956 76 4,273
Project Development Projektutveckling 3,933 1,234 280 5,447
Eliminations Elimineringar -6,068 -2,011 -255 -8,334
Total, segment reporting Summa, segmentsredovisning 28,789 11,445 4,155 44,389
Adjustment housing Justering bostäder 2,266 2,148 231 4,645
Total, IFRS Summa, IFRS 31,055 13,593 4,386 49,034
Group 2021-12-31‚ MSEK Coming financial year Next financial year Thereafter Total
Koncernen 2021-12-31. Mkr Kommande räkenskapsår Nästkommande räkenskapsår Därefter Summa
Construction Bygg 20,435 8,155 1,552 30,142
Civil Engineering Anläggning 8,806 3,466 1,683 13,955
Industry Industri 3,057 829 3,886
Project Development Projektutveckling 3,766 1,740 1,049 6,555
Eliminations Elimineringar -6,181 -2,572 -467 -9,220
Total, segment reporting Summa, segmentsredovisning 29,883 11,618 3,817 45,318
Adjustment housing Justering bostäder 3,274 796 -328 3,742
Total, IFRS Summa, IFRS 33,157 12,414 3,489 49,060